FNP EIENDOM AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

−0,91 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	90 000	180 000	180 000
Net Income	−50 000	40 000	173 000	−3 010 000
Total Assets	7 823 000	8 082 000	8 124 000	8 059 000
Total Equity	5 471 000	5 521 000	5 481 000	5 307 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	90 000	180 000	180 000
Expenditure	54 000	55 000	12 000	3 201 000
Operating Profit	−54 000	35 000	169 000	−3 021 000
Financial Income	4 000	5 000	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	5 000	11 000
Earnings Before Tax	−50 000	40 000	173 000	−3 010 000
Tax	0	0	0	0
Net Income	−50 000	40 000	173 000	−3 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 725 000	7 687 000	7 631 000	7 500 000
Total Current Assets	98 000	395 000	492 000	559 000
Total Assets	7 823 000	8 082 000	8 124 000	8 059 000
Total Retained Equity	163 000	214 000	173 000	0
Total Equity	5 471 000	5 521 000	5 481 000	5 307 000
Total Long-Term Debt	1 933 000	1 933 000	2 194 000	2 077 000
Total Current Debt	420 000	628 000	449 000	674 000
Total Equity and Debt	7 823 000	8 082 000	8 124 000	8 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	90 000	180 000	180 000
Revenue	0	90 000	180 000	180 000
Cost of Goods Sold	0	0	−85 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	55 000	12 000	3 201 000
Operating Profit	−54 000	35 000	169 000	−3 021 000
Financial Income	4 000	5 000	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	5 000	11 000
Dividends	0	0	0	0
Net Income	−50 000	40 000	173 000	−3 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 594 000	7 556 000	7 500 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 594 000	7 556 000	7 500 000	0
Total Fiancial Fixed Assets	131 000	131 000	131 000	7 500 000
Total Fixed Assets	7 725 000	7 687 000	7 631 000	7 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	395 000	447 000	514 000
Total Current Assets	98 000	395 000	492 000	559 000
Total Assets	7 823 000	8 082 000	8 124 000	8 059 000
Total Equity	5 471 000	5 521 000	5 481 000	5 307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 933 000	1 933 000	2 194 000	2 077 000
Creditors	6 000	238 000	37 000	233 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	414 000	390 000	412 000	442 000
Total Current Debt	420 000	628 000	449 000	674 000
Total Equity and Debt	7 823 000	8 082 000	8 124 000	8 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,91 %	0,72 %	3,16 %	−56,72 %
Debt-to-Equity Ratio	0,35	0,35	0,4	0,39
Operating Profit Margin	-	38,89 %	93,89 %	−1 678,33 %
Current Ratio	0,23	0,63	1,1	0,83
Quick Ratio	0,23	0,63	1,1	0,83
Equity Ratio	0,7	0,68	0,67	0,66
Gross Profit Margin	-	100 %	147,22 %	100 %