TRYGG PARTNER AS

2066 JESSHEIM

Finances

Share Ownership

Return on Equity

312,5 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 577 000	1 743 000	1 407 000	2 848 000
Net Income	250 000	329 000	−57 000	−11 000
Total Assets	340 000	745 000	1 409 000	849 000
Total Equity	80 000	−169 000	−498 000	−454 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 577 000	1 743 000	1 407 000	2 848 000
Expenditure	1 322 000	1 434 000	1 433 000	2 849 000
Operating Profit	255 000	310 000	−26 000	0
Financial Income	0	25 000	1 000	8 000
Financial Costs	0	20 000	33 000	6 000
Financial Balance	0	5 000	−32 000	2 000
Earnings Before Tax	255 000	315 000	−57 000	2 000
Tax	5 000	0	0	13 000
Net Income	250 000	329 000	−57 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	150 000	0
Total Current Assets	340 000	745 000	1 259 000	849 000
Total Assets	340 000	745 000	1 409 000	849 000
Total Retained Equity	−265 000	−514 000	−843 000	−799 000
Total Equity	80 000	−169 000	−498 000	−454 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	259 000	914 000	1 907 000	1 304 000
Total Equity and Debt	340 000	745 000	1 409 000	849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 577 000	1 743 000	1 407 000	2 848 000
Other Income	0	0	0	0
Revenue	1 577 000	1 743 000	1 407 000	2 848 000
Cost of Goods Sold	646 000	1 049 000	801 000	1 716 000
Salary Costs	308 000	129 000	356 000	546 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 322 000	1 434 000	1 433 000	2 849 000
Operating Profit	255 000	310 000	−26 000	0
Financial Income	0	25 000	1 000	8 000
Financial Costs	0	20 000	33 000	6 000
Financial Balance	0	5 000	−32 000	2 000
Dividends	0	0	0	0
Net Income	250 000	329 000	−57 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	150 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	150 000	0
Stock	0	0	411 000	0
Total Investments	0	0	0	0
Cash, Bank	59 000	191 000	81 000	47 000
Total Current Assets	340 000	745 000	1 259 000	849 000
Total Assets	340 000	745 000	1 409 000	849 000
Total Equity	80 000	−169 000	−498 000	−454 000
Short-Term Group Debt	0	0	0	275 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	45 000	639 000	619 000
Unpaid Taxes	18 000	30 000	71 000	343 000
Dividends	0	0	0	0
Other Current Debt	232 000	840 000	1 198 000	53 000
Total Current Debt	259 000	914 000	1 907 000	1 304 000
Total Equity and Debt	340 000	745 000	1 409 000	849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	312,5 %	−194,67 %	11,45 %	2,42 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	16,17 %	17,79 %	−1,85 %	0 %
Current Ratio	1,31	0,82	0,66	0,65
Quick Ratio	1,31	0,82	0,84	0,65
Equity Ratio	0,24	−0,23	−0,35	−0,53
Gross Profit Margin	59,04 %	39,82 %	43,07 %	39,75 %