MANGER HANDELSEIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

41,6 %

Current Ratio

0,63

Debt-to-Equity Ratio

17,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 406 000	2 344 000	2 315 000	2 283 000
Net Income	664 000	887 000	528 000	995 000
Total Assets	29 942 000	31 199 000	32 600 000	31 894 000
Total Equity	1 596 000	1 531 000	1 442 000	1 328 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 406 000	2 344 000	2 315 000	2 283 000
Expenditure	759 000	691 000	673 000	643 000
Operating Profit	1 648 000	1 654 000	1 642 000	1 641 000
Financial Income	0	0	0	8 000
Financial Costs	796 000	516 000	964 000	373 000
Financial Balance	−796 000	−516 000	−964 000	−365 000
Earnings Before Tax	851 000	1 138 000	677 000	1 276 000
Tax	187 000	250 000	149 000	281 000
Net Income	664 000	887 000	528 000	995 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 390 000	29 900 000	30 409 000	30 919 000
Total Current Assets	552 000	1 299 000	2 191 000	975 000
Total Assets	29 942 000	31 199 000	32 600 000	31 894 000
Total Retained Equity	977 000	912 000	823 000	709 000
Total Equity	1 596 000	1 531 000	1 442 000	1 328 000
Total Long-Term Debt	27 471 000	28 537 000	30 478 000	29 366 000
Total Current Debt	875 000	1 131 000	679 000	1 200 000
Total Equity and Debt	29 942 000	31 199 000	32 600 000	31 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 406 000	2 344 000	2 315 000	2 283 000
Other Income	0	0	0	0
Revenue	2 406 000	2 344 000	2 315 000	2 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	510 000	510 000	510 000	510 000
Impairment	0	0	0	0
Expenditure	759 000	691 000	673 000	643 000
Operating Profit	1 648 000	1 654 000	1 642 000	1 641 000
Financial Income	0	0	0	8 000
Financial Costs	796 000	516 000	964 000	373 000
Financial Balance	−796 000	−516 000	−964 000	−365 000
Dividends	0	0	0	0
Net Income	664 000	887 000	528 000	995 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 390 000	29 900 000	30 409 000	30 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 390 000	29 900 000	30 409 000	30 919 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 390 000	29 900 000	30 409 000	30 919 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	552 000	1 299 000	2 191 000	975 000
Total Assets	29 942 000	31 199 000	32 600 000	31 894 000
Total Equity	1 596 000	1 531 000	1 442 000	1 328 000
Short-Term Group Debt	866 000	1 118 000	627 000	1 193 000
Total Long-Term Debt	27 471 000	28 537 000	30 478 000	29 366 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	13 000	50 000	8 000
Total Current Debt	875 000	1 131 000	679 000	1 200 000
Total Equity and Debt	29 942 000	31 199 000	32 600 000	31 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,6 %	57,94 %	36,62 %	74,92 %
Debt-to-Equity Ratio	17,21	18,64	21,14	22,11
Operating Profit Margin	68,5 %	70,56 %	70,93 %	71,88 %
Current Ratio	0,63	1,15	3,23	0,81
Quick Ratio	0,63	1,15	3,23	0,81
Equity Ratio	0,05	0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %