SLUPPENVEGEN 21 AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,73 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	575 000	773 000	760 000	634 000
Net Income	226 000	419 000	399 000	140 000
Total Assets	6 617 000	6 398 000	6 314 000	6 013 000
Total Equity	3 360 000	3 392 000	3 392 000	3 392 000

Income (NOK)	2022	2021	2020	2019
Revenue	575 000	773 000	760 000	634 000
Expenditure	199 000	182 000	191 000	392 000
Operating Profit	376 000	591 000	569 000	242 000
Financial Income	6 000	1 000	1 000	7 000
Financial Costs	93 000	55 000	58 000	70 000
Financial Balance	−87 000	−54 000	−57 000	−63 000
Earnings Before Tax	290 000	538 000	512 000	179 000
Tax	64 000	118 000	113 000	39 000
Net Income	226 000	419 000	399 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 363 000	5 946 000	5 772 000	5 621 000
Total Current Assets	253 000	452 000	543 000	392 000
Total Assets	6 617 000	6 398 000	6 314 000	6 013 000
Total Retained Equity	−11 000	21 000	21 000	21 000
Total Equity	3 360 000	3 392 000	3 392 000	3 392 000
Total Long-Term Debt	2 363 000	2 271 000	2 216 000	1 957 000
Total Current Debt	893 000	736 000	707 000	664 000
Total Equity and Debt	6 617 000	6 398 000	6 314 000	6 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	773 000	760 000	634 000
Other Income	0	0	0	0
Revenue	575 000	773 000	760 000	634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	182 000	191 000	392 000
Operating Profit	376 000	591 000	569 000	242 000
Financial Income	6 000	1 000	1 000	7 000
Financial Costs	93 000	55 000	58 000	70 000
Financial Balance	−87 000	−54 000	−57 000	−63 000
Dividends	0	0	0	0
Net Income	226 000	419 000	399 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	6 354 000	5 946 000	5 772 000	5 621 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 354 000	5 946 000	5 772 000	5 621 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 363 000	5 946 000	5 772 000	5 621 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	437 000	530 000	344 000
Total Current Assets	253 000	452 000	543 000	392 000
Total Assets	6 617 000	6 398 000	6 314 000	6 013 000
Total Equity	3 360 000	3 392 000	3 392 000	3 392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 363 000	2 271 000	2 216 000	1 957 000
Creditors	563 000	198 000	195 000	484 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	330 000	538 000	512 000	179 000
Total Current Debt	893 000	736 000	707 000	664 000
Total Equity and Debt	6 617 000	6 398 000	6 314 000	6 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,73 %	12,35 %	11,76 %	4,13 %
Debt-to-Equity Ratio	0,7	0,67	0,65	0,58
Operating Profit Margin	65,39 %	76,46 %	74,87 %	38,17 %
Current Ratio	0,28	0,61	0,77	0,59
Quick Ratio	0,28	0,61	0,77	0,59
Equity Ratio	0,51	0,53	0,54	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %