ANNE ZANDJANI AS

1400 SKI

Finances

Return on Equity

50,21 %

Current Ratio

5,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 199 000	3 261 000	3 303 000	3 249 000
Net Income	942 000	891 000	992 000	1 054 000
Total Assets	2 317 000	1 359 000	1 509 000	1 575 000
Total Equity	1 876 000	934 000	43 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 199 000	3 261 000	3 303 000	3 249 000
Expenditure	1 994 000	2 118 000	2 031 000	1 898 000
Operating Profit	1 205 000	1 143 000	1 272 000	1 351 000
Financial Income	5 000	14 000	14 000	0
Financial Costs	0	14 000	14 000	0
Financial Balance	5 000	0	0	0
Earnings Before Tax	1 210 000	1 143 000	1 271 000	1 351 000
Tax	268 000	252 000	280 000	297 000
Net Income	942 000	891 000	992 000	1 054 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	35 000	15 000	15 000
Total Current Assets	2 259 000	1 324 000	1 494 000	1 560 000
Total Assets	2 317 000	1 359 000	1 509 000	1 575 000
Total Retained Equity	1 836 000	894 000	3 000	1 000
Total Equity	1 876 000	934 000	43 000	41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	441 000	425 000	1 467 000	1 533 000
Total Equity and Debt	2 317 000	1 359 000	1 509 000	1 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 199 000	3 261 000	3 303 000	3 249 000
Other Income	0	0	0	0
Revenue	3 199 000	3 261 000	3 303 000	3 249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 052 000	1 019 000	1 001 000	1 002 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 994 000	2 118 000	2 031 000	1 898 000
Operating Profit	1 205 000	1 143 000	1 272 000	1 351 000
Financial Income	5 000	14 000	14 000	0
Financial Costs	0	14 000	14 000	0
Financial Balance	5 000	0	0	0
Dividends	0	0	990 000	1 054 000
Net Income	942 000	891 000	992 000	1 054 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	20 000	0	0
Total Tangible Assets	20 000	20 000	0	0
Total Fiancial Fixed Assets	38 000	15 000	15 000	15 000
Total Fixed Assets	58 000	35 000	15 000	15 000
Stock	0	0	0	0
Total Investments	260 000	292 000	86 000	275 000
Cash, Bank	1 981 000	1 017 000	1 129 000	942 000
Total Current Assets	2 259 000	1 324 000	1 494 000	1 560 000
Total Assets	2 317 000	1 359 000	1 509 000	1 575 000
Total Equity	1 876 000	934 000	43 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	30 000	20 000
Unpaid Taxes	74 000	77 000	75 000	84 000
Dividends	0	0	990 000	1 054 000
Other Current Debt	98 000	93 000	1 081 000	1 133 000
Total Current Debt	441 000	425 000	1 467 000	1 533 000
Total Equity and Debt	2 317 000	1 359 000	1 509 000	1 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,21 %	95,4 %	2 306,98 %	2 570,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,67 %	35,05 %	38,51 %	41,58 %
Current Ratio	5,12	3,12	1,02	1,02
Quick Ratio	5,12	3,12	1,02	1,02
Equity Ratio	0,81	0,69	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %