KJETIL SOLVANG HOLDING AS

3766 SANNIDAL

Finances

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

32,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	19 000	0	0
Total Assets	1 322 000	1 270 000	1 250 000	1 250 000
Total Equity	39 000	39 000	20 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	4 000	8 000
Operating Profit	−8 000	−8 000	−4 000	−8 000
Financial Income	52 000	63 000	42 000	50 000
Financial Costs	44 000	35 000	38 000	42 000
Financial Balance	8 000	28 000	4 000	8 000
Earnings Before Tax	0	19 000	0	0
Tax	0	0	0	0
Net Income	0	19 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 250 000	1 250 000	1 250 000	1 250 000
Total Current Assets	72 000	20 000	0	0
Total Assets	1 322 000	1 270 000	1 250 000	1 250 000
Total Retained Equity	19 000	19 000	0	0
Total Equity	39 000	39 000	20 000	20 000
Total Long-Term Debt	1 280 000	1 230 000	1 230 000	1 226 000
Total Current Debt	2 000	0	0	4 000
Total Equity and Debt	1 322 000	1 270 000	1 250 000	1 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	4 000	8 000
Operating Profit	−8 000	−8 000	−4 000	−8 000
Financial Income	52 000	63 000	42 000	50 000
Financial Costs	44 000	35 000	38 000	42 000
Financial Balance	8 000	28 000	4 000	8 000
Dividends	0	0	0	0
Net Income	0	19 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 250 000	1 250 000	1 250 000	1 250 000
Total Fixed Assets	1 250 000	1 250 000	1 250 000	1 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	20 000	0	0
Total Current Assets	72 000	20 000	0	0
Total Assets	1 322 000	1 270 000	1 250 000	1 250 000
Total Equity	39 000	39 000	20 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 280 000	1 230 000	1 230 000	1 226 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	4 000
Total Current Debt	2 000	0	0	4 000
Total Equity and Debt	1 322 000	1 270 000	1 250 000	1 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	48,72 %	0 %	0 %
Debt-to-Equity Ratio	32,82	31,54	61,5	61,3
Operating Profit Margin	-	-	-	-
Current Ratio	36	-	-	0
Quick Ratio	36	-	-	0
Equity Ratio	0,03	0,03	0,02	0,02
Gross Profit Margin	-	-	-	-