BLACKJACK AS

7014 TRONDHEIM

Finances

Return on Equity

−4,14 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−13 000	411 000	12 000	−142 000
Total Assets	1 773 000	1 775 000	1 417 000	1 336 000
Total Equity	314 000	328 000	−83 000	−95 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	13 000	11 000	11 000	142 000
Operating Profit	−13 000	−11 000	−11 000	−142 000
Financial Income	0	524 000	22 000	0
Financial Costs	0	0	0	0
Financial Balance	0	524 000	22 000	0
Earnings Before Tax	−13 000	514 000	12 000	−142 000
Tax	0	103 000	0	0
Net Income	−13 000	411 000	12 000	−142 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	30 000	30 000	55 000	55 000
Total Current Assets	1 743 000	1 745 000	1 362 000	1 281 000
Total Assets	1 773 000	1 775 000	1 417 000	1 336 000
Total Retained Equity	−686 000	−672 000	−1 083 000	−1 095 000
Total Equity	314 000	328 000	−83 000	−95 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 459 000	1 447 000	1 500 000	1 431 000
Total Equity and Debt	1 773 000	1 775 000	1 417 000	1 336 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	11 000	11 000	142 000
Operating Profit	−13 000	−11 000	−11 000	−142 000
Financial Income	0	524 000	22 000	0
Financial Costs	0	0	0	0
Financial Balance	0	524 000	22 000	0
Dividends	0	0	0	0
Net Income	−13 000	411 000	12 000	−142 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	55 000	55 000
Total Fixed Assets	30 000	30 000	55 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	6 000	1 000	42 000
Total Current Assets	1 743 000	1 745 000	1 362 000	1 281 000
Total Assets	1 773 000	1 775 000	1 417 000	1 336 000
Total Equity	314 000	328 000	−83 000	−95 000
Short-Term Group Debt	1 498 000	1 384 000	1 539 000	1 470 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−39 000	−39 000	−39 000	−39 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 459 000	1 447 000	1 500 000	1 431 000
Total Equity and Debt	1 773 000	1 775 000	1 417 000	1 336 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−4,14 %	125,3 %	−14,46 %	149,47 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,19	1,21	0,91	0,9
Quick Ratio	1,19	1,21	0,91	0,9
Equity Ratio	0,18	0,18	−0,06	−0,07
Gross Profit Margin	-	-	-	-