SANDEFJORDS BLAD AS

3210 SANDEFJORD

Finances

Return on Equity

247,2 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 874 000	64 159 000	61 757 000	66 662 000
Net Income	8 113 000	8 172 000	6 757 000	4 673 000
Total Assets	27 397 000	27 711 000	26 665 000	26 404 000
Total Equity	3 282 000	2 590 000	2 015 000	1 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 874 000	64 159 000	61 757 000	66 662 000
Expenditure	53 744 000	53 689 000	53 164 000	60 877 000
Operating Profit	10 130 000	10 468 000	8 593 000	5 786 000
Financial Income	289 000	29 000	94 000	246 000
Financial Costs	5 000	0	1 000	1 000
Financial Balance	284 000	29 000	93 000	245 000
Earnings Before Tax	10 414 000	10 497 000	8 685 000	6 032 000
Tax	2 300 000	2 325 000	1 928 000	1 359 000
Net Income	8 113 000	8 172 000	6 757 000	4 673 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 178 000	910 000	1 286 000	1 354 000
Total Current Assets	26 218 000	26 801 000	25 379 000	25 050 000
Total Assets	27 397 000	27 711 000	26 665 000	26 404 000
Total Retained Equity	271 000	−421 000	−996 000	−1 027 000
Total Equity	3 282 000	2 590 000	2 015 000	1 984 000
Total Long-Term Debt	805 000	1 137 000	1 500 000	1 426 000
Total Current Debt	23 309 000	23 984 000	23 150 000	22 994 000
Total Equity and Debt	27 397 000	27 711 000	26 665 000	26 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 996 000	63 366 000	61 061 000	66 009 000
Other Income	878 000	793 000	696 000	653 000
Revenue	63 874 000	64 159 000	61 757 000	66 662 000
Cost of Goods Sold	18 054 000	17 583 000	18 187 000	20 700 000
Salary Costs	21 550 000	21 137 000	20 829 000	22 897 000
Depreciation	177 000	194 000	214 000	247 000
Impairment	0	0	0	0
Expenditure	53 744 000	53 689 000	53 164 000	60 877 000
Operating Profit	10 130 000	10 468 000	8 593 000	5 786 000
Financial Income	289 000	29 000	94 000	246 000
Financial Costs	5 000	0	1 000	1 000
Financial Balance	284 000	29 000	93 000	245 000
Dividends	0	0	0	0
Net Income	8 113 000	8 172 000	6 757 000	4 673 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	236 000	443 000	626 000	479 000
Real Eastate	382 000	429 000	475 000	521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	560 000	38 000	186 000	354 000
Total Tangible Assets	942 000	466 000	661 000	875 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 178 000	910 000	1 286 000	1 354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	26 218 000	26 801 000	25 379 000	25 050 000
Total Assets	27 397 000	27 711 000	26 665 000	26 404 000
Total Equity	3 282 000	2 590 000	2 015 000	1 984 000
Short-Term Group Debt	11 292 000	11 436 000	10 679 000	8 774 000
Total Long-Term Debt	805 000	1 137 000	1 500 000	1 426 000
Creditors	341 000	370 000	236 000	1 212 000
Unpaid Taxes	1 354 000	1 380 000	1 415 000	1 630 000
Dividends	0	0	0	0
Other Current Debt	10 323 000	10 798 000	10 820 000	11 378 000
Total Current Debt	23 309 000	23 984 000	23 150 000	22 994 000
Total Equity and Debt	27 397 000	27 711 000	26 665 000	26 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	247,2 %	315,52 %	335,33 %	235,53 %
Debt-to-Equity Ratio	0,25	0,44	0,74	0,72
Operating Profit Margin	15,86 %	16,32 %	13,91 %	8,68 %
Current Ratio	1,12	1,12	1,1	1,09
Quick Ratio	1,12	1,12	1,1	1,09
Equity Ratio	0,12	0,09	0,08	0,08
Gross Profit Margin	71,73 %	72,59 %	70,55 %	68,95 %