SELA AS

0376 OSLO

Finances

Return on Equity

−5,9 %

Current Ratio

30,38

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	556 000	447 000	278 000
Net Income	−201 000	1 183 000	890 000	91 000
Total Assets	10 319 000	4 631 000	4 068 000	3 018 000
Total Equity	3 407 000	3 609 000	2 426 000	1 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	556 000	447 000	278 000
Expenditure	331 000	311 000	172 000	158 000
Operating Profit	−202 000	245 000	275 000	120 000
Financial Income	97 000	1 035 000	679 000	0
Financial Costs	97 000	4 000	2 000	3 000
Financial Balance	0	1 031 000	677 000	−3 000
Earnings Before Tax	−201 000	1 276 000	952 000	117 000
Tax	0	93 000	62 000	26 000
Net Income	−201 000	1 183 000	890 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 920 000	4 167 000	3 848 000	2 896 000
Total Current Assets	2 400 000	463 000	221 000	122 000
Total Assets	10 319 000	4 631 000	4 068 000	3 018 000
Total Retained Equity	1 837 000	2 039 000	856 000	−29 000
Total Equity	3 407 000	3 609 000	2 426 000	1 541 000
Total Long-Term Debt	6 833 000	901 000	1 529 000	1 401 000
Total Current Debt	79 000	121 000	114 000	75 000
Total Equity and Debt	10 319 000	4 631 000	4 068 000	3 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	130 000	379 000	447 000	278 000
Other Income	0	176 000	0	0
Revenue	130 000	556 000	447 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	162 000	162 000	26 000	0
Impairment	0	0	0	0
Expenditure	331 000	311 000	172 000	158 000
Operating Profit	−202 000	245 000	275 000	120 000
Financial Income	97 000	1 035 000	679 000	0
Financial Costs	97 000	4 000	2 000	3 000
Financial Balance	0	1 031 000	677 000	−3 000
Dividends	0	0	0	0
Net Income	−201 000	1 183 000	890 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	129 000	283 000	438 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	15 000	23 000	0
Total Tangible Assets	136 000	298 000	461 000	0
Total Fiancial Fixed Assets	7 783 000	3 869 000	3 387 000	2 896 000
Total Fixed Assets	7 920 000	4 167 000	3 848 000	2 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 236 000	15 000	177 000	42 000
Total Current Assets	2 400 000	463 000	221 000	122 000
Total Assets	10 319 000	4 631 000	4 068 000	3 018 000
Total Equity	3 407 000	3 609 000	2 426 000	1 541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 833 000	901 000	1 529 000	1 401 000
Creditors	0	0	3 000	2 000
Unpaid Taxes	28 000	19 000	5 000	6 000
Dividends	0	0	0	0
Other Current Debt	50 000	10 000	44 000	41 000
Total Current Debt	79 000	121 000	114 000	75 000
Total Equity and Debt	10 319 000	4 631 000	4 068 000	3 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,9 %	32,78 %	36,69 %	5,91 %
Debt-to-Equity Ratio	2,01	0,25	0,63	0,91
Operating Profit Margin	−155,38 %	44,06 %	61,52 %	43,17 %
Current Ratio	30,38	3,83	1,94	1,63
Quick Ratio	30,38	3,83	1,94	1,63
Equity Ratio	0,33	0,78	0,6	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %