TANNLEGE SILJE HAUSTVEIT AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

8,39 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 037 000	1 220 000	605 000	193 000
Net Income	46 000	331 000	86 000	38 000
Total Assets	715 000	712 000	418 000	293 000
Total Equity	548 000	502 000	171 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 037 000	1 220 000	605 000	193 000
Expenditure	978 000	795 000	481 000	144 000
Operating Profit	59 000	424 000	124 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	59 000	424 000	124 000	49 000
Tax	13 000	93 000	38 000	11 000
Net Income	46 000	331 000	86 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	38 000
Total Current Assets	715 000	712 000	407 000	254 000
Total Assets	715 000	712 000	418 000	293 000
Total Retained Equity	518 000	472 000	141 000	94 000
Total Equity	548 000	502 000	171 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	210 000	247 000	169 000
Total Equity and Debt	715 000	712 000	418 000	293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 037 000	1 220 000	605 000	193 000
Other Income	0	0	0	0
Revenue	1 037 000	1 220 000	605 000	193 000
Cost of Goods Sold	148 000	0	0	24 000
Salary Costs	736 000	779 000	465 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	978 000	795 000	481 000	144 000
Operating Profit	59 000	424 000	124 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	46 000	331 000	86 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	656 000	689 000	400 000	247 000
Total Current Assets	715 000	712 000	407 000	254 000
Total Assets	715 000	712 000	418 000	293 000
Total Equity	548 000	502 000	171 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	0	98 000	98 000
Unpaid Taxes	43 000	55 000	84 000	36 000
Dividends	0	0	0	0
Other Current Debt	74 000	73 000	64 000	34 000
Total Current Debt	167 000	210 000	247 000	169 000
Total Equity and Debt	715 000	712 000	418 000	293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,39 %	65,94 %	50,29 %	30,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,69 %	34,75 %	20,5 %	25,39 %
Current Ratio	4,28	3,39	1,65	1,5
Quick Ratio	4,28	3,39	1,65	1,5
Equity Ratio	0,77	0,71	0,41	0,42
Gross Profit Margin	85,73 %	100 %	100 %	87,56 %