TANNLEGE JONAS BLOM AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

60,45 %

Current Ratio

5,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 199 000	1 716 000	865 000	1 134 000
Net Income	570 000	781 000	318 000	479 000
Total Assets	1 145 000	1 342 000	1 318 000	987 000
Total Equity	943 000	1 023 000	1 121 000	804 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 199 000	1 716 000	865 000	1 134 000
Expenditure	475 000	715 000	457 000	528 000
Operating Profit	724 000	1 002 000	407 000	606 000
Financial Income	7 000	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	9 000
Earnings Before Tax	731 000	1 002 000	407 000	615 000
Tax	161 000	220 000	90 000	135 000
Net Income	570 000	781 000	318 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 145 000	1 342 000	1 318 000	987 000
Total Assets	1 145 000	1 342 000	1 318 000	987 000
Total Retained Equity	913 000	993 000	1 091 000	774 000
Total Equity	943 000	1 023 000	1 121 000	804 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	203 000	320 000	197 000	183 000
Total Equity and Debt	1 145 000	1 342 000	1 318 000	987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 199 000	1 716 000	865 000	1 134 000
Other Income	0	0	0	0
Revenue	1 199 000	1 716 000	865 000	1 134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	423 000	645 000	428 000	475 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	475 000	715 000	457 000	528 000
Operating Profit	724 000	1 002 000	407 000	606 000
Financial Income	7 000	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	9 000
Dividends	0	0	0	0
Net Income	570 000	781 000	318 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 145 000	1 342 000	1 318 000	987 000
Total Current Assets	1 145 000	1 342 000	1 318 000	987 000
Total Assets	1 145 000	1 342 000	1 318 000	987 000
Total Equity	943 000	1 023 000	1 121 000	804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	4 000	40 000	68 000	5 000
Dividends	0	0	0	0
Other Current Debt	38 000	59 000	39 000	43 000
Total Current Debt	203 000	320 000	197 000	183 000
Total Equity and Debt	1 145 000	1 342 000	1 318 000	987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,45 %	76,34 %	28,37 %	59,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,38 %	58,39 %	47,05 %	53,44 %
Current Ratio	5,64	4,19	6,69	5,39
Quick Ratio	5,64	4,19	6,69	5,39
Equity Ratio	0,82	0,76	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %