ZAR FRISØRSALONG AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

52,04 %

Current Ratio

146,67

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 699 000	1 601 000	1 604 000	2 168 000
Net Income	332 000	105 000	418 000	−19 000
Total Assets	663 000	579 000	692 000	970 000
Total Equity	638 000	306 000	201 000	−217 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 699 000	1 601 000	1 604 000	2 168 000
Expenditure	1 270 000	1 463 000	1 169 000	2 182 000
Operating Profit	429 000	137 000	435 000	−19 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Earnings Before Tax	428 000	135 000	434 000	−19 000
Tax	96 000	30 000	15 000	0
Net Income	332 000	105 000	418 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	224 000	274 000	301 000	396 000
Total Current Assets	440 000	304 000	391 000	574 000
Total Assets	663 000	579 000	692 000	970 000
Total Retained Equity	488 000	156 000	51 000	−367 000
Total Equity	638 000	306 000	201 000	−217 000
Total Long-Term Debt	22 000	16 000	16 000	513 000
Total Current Debt	3 000	257 000	475 000	675 000
Total Equity and Debt	663 000	579 000	692 000	970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 699 000	1 601 000	1 604 000	2 149 000
Other Income	0	0	0	19 000
Revenue	1 699 000	1 601 000	1 604 000	2 168 000
Cost of Goods Sold	12 000	8 000	27 000	81 000
Salary Costs	693 000	1 032 000	685 000	1 537 000
Depreciation	51 000	76 000	94 000	66 000
Impairment	0	0	0	0
Expenditure	1 270 000	1 463 000	1 169 000	2 182 000
Operating Profit	429 000	137 000	435 000	−19 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	332 000	105 000	418 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	45 000	45 000	0
Machinery and Plant Facilities	171 000	0	0	0
Fixtures	53 000	229 000	256 000	396 000
Total Tangible Assets	224 000	274 000	301 000	396 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	224 000	274 000	301 000	396 000
Stock	35 000	35 000	35 000	35 000
Total Investments	3 000	3 000	3 000	0
Cash, Bank	330 000	206 000	292 000	332 000
Total Current Assets	440 000	304 000	391 000	574 000
Total Assets	663 000	579 000	692 000	970 000
Total Equity	638 000	306 000	201 000	−217 000
Short-Term Group Debt	0	0	0	180 000
Total Long-Term Debt	22 000	16 000	16 000	513 000
Creditors	7 000	−63 000	−79 000	16 000
Unpaid Taxes	86 000	119 000	100 000	188 000
Dividends	0	0	0	0
Other Current Debt	−232 000	171 000	439 000	291 000
Total Current Debt	3 000	257 000	475 000	675 000
Total Equity and Debt	663 000	579 000	692 000	970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,04 %	34,31 %	207,96 %	8,76 %
Debt-to-Equity Ratio	0,03	0,05	0,08	−2,36
Operating Profit Margin	25,25 %	8,56 %	27,12 %	−0,88 %
Current Ratio	146,67	1,18	0,82	0,85
Quick Ratio	−13,75	1,37	0,89	0,9
Equity Ratio	0,96	0,53	0,29	−0,22
Gross Profit Margin	99,29 %	99,5 %	98,32 %	96,26 %