STANGBORLI BYGG AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

13,83 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 912 000	43 510 000	43 695 000	37 669 000
Net Income	729 000	359 000	1 540 000	1 000
Total Assets	19 324 000	13 948 000	12 558 000	12 675 000
Total Equity	5 272 000	4 543 000	4 766 000	4 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 912 000	43 510 000	43 695 000	37 669 000
Expenditure	54 956 000	43 013 000	41 759 000	37 653 000
Operating Profit	957 000	497 000	1 936 000	16 000
Financial Income	2 000	7 000	27 000	9 000
Financial Costs	23 000	42 000	21 000	23 000
Financial Balance	−21 000	−35 000	6 000	−14 000
Earnings Before Tax	936 000	463 000	1 942 000	2 000
Tax	207 000	104 000	402 000	0
Net Income	729 000	359 000	1 540 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 498 000	4 044 000	4 474 000	4 369 000
Total Current Assets	15 826 000	9 903 000	8 084 000	8 307 000
Total Assets	19 324 000	13 948 000	12 558 000	12 675 000
Total Retained Equity	3 477 000	2 748 000	2 972 000	2 212 000
Total Equity	5 272 000	4 543 000	4 766 000	4 006 000
Total Long-Term Debt	0	0	0	202 000
Total Current Debt	14 052 000	9 405 000	7 792 000	8 467 000
Total Equity and Debt	19 324 000	13 948 000	12 558 000	12 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 840 000	43 436 000	43 695 000	37 669 000
Other Income	72 000	74 000	0	0
Revenue	55 912 000	43 510 000	43 695 000	37 669 000
Cost of Goods Sold	29 251 000	20 598 000	22 268 000	19 083 000
Salary Costs	19 606 000	17 609 000	14 947 000	13 715 000
Depreciation	1 229 000	1 177 000	1 022 000	908 000
Impairment	0	0	0	0
Expenditure	54 956 000	43 013 000	41 759 000	37 653 000
Operating Profit	957 000	497 000	1 936 000	16 000
Financial Income	2 000	7 000	27 000	9 000
Financial Costs	23 000	42 000	21 000	23 000
Financial Balance	−21 000	−35 000	6 000	−14 000
Dividends	0	0	0	0
Net Income	729 000	359 000	1 540 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	547 000	1 093 000	1 640 000	2 186 000
Total Intangible Assets	920 000	1 198 000	1 683 000	2 186 000
Real Eastate	888 000	1 108 000	1 122 000	1 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 691 000	1 739 000	1 669 000	855 000
Total Tangible Assets	2 578 000	2 847 000	2 791 000	2 183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 498 000	4 044 000	4 474 000	4 369 000
Stock	184 000	127 000	118 000	160 000
Total Investments	0	0	0	0
Cash, Bank	1 228 000	1 956 000	758 000	723 000
Total Current Assets	15 826 000	9 903 000	8 084 000	8 307 000
Total Assets	19 324 000	13 948 000	12 558 000	12 675 000
Total Equity	5 272 000	4 543 000	4 766 000	4 006 000
Short-Term Group Debt	1 837 000	1 837 000	1 448 000	90 000
Total Long-Term Debt	0	0	0	202 000
Creditors	2 925 000	1 290 000	508 000	2 572 000
Unpaid Taxes	3 980 000	3 228 000	3 201 000	2 376 000
Dividends	0	0	0	0
Other Current Debt	4 834 000	3 050 000	2 207 000	3 428 000
Total Current Debt	14 052 000	9 405 000	7 792 000	8 467 000
Total Equity and Debt	19 324 000	13 948 000	12 558 000	12 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,83 %	7,9 %	32,31 %	0,02 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	1,71 %	1,14 %	4,43 %	0,04 %
Current Ratio	1,13	1,05	1,04	0,98
Quick Ratio	1,14	1,07	1,05	1
Equity Ratio	0,27	0,33	0,38	0,32
Gross Profit Margin	47,68 %	52,66 %	49,04 %	49,34 %