ADVOKATFIRMAET MARIA OFTEDAL AS

5529 HAUGESUND

Finances

Return on Equity

32,84 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 625 000	3 052 000	2 653 000	2 293 000
Net Income	67 000	13 000	494 000	135 000
Total Assets	1 074 000	1 698 000	1 201 000	789 000
Total Equity	204 000	137 000	124 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 625 000	3 052 000	2 653 000	2 293 000
Expenditure	2 540 000	3 036 000	2 021 000	2 120 000
Operating Profit	85 000	16 000	632 000	173 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	85 000	16 000	633 000	173 000
Tax	19 000	4 000	139 000	38 000
Net Income	67 000	13 000	494 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	25 000	25 000	25 000
Total Current Assets	1 002 000	1 673 000	1 176 000	764 000
Total Assets	1 074 000	1 698 000	1 201 000	789 000
Total Retained Equity	174 000	107 000	94 000	94 000
Total Equity	204 000	137 000	124 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	871 000	1 561 000	1 077 000	665 000
Total Equity and Debt	1 074 000	1 698 000	1 201 000	789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 625 000	3 052 000	2 653 000	2 293 000
Other Income	0	0	0	0
Revenue	2 625 000	3 052 000	2 653 000	2 293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 028 000	2 603 000	1 614 000	1 610 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 540 000	3 036 000	2 021 000	2 120 000
Operating Profit	85 000	16 000	632 000	173 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	494 000	135 000
Net Income	67 000	13 000	494 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	0	0	0
Total Tangible Assets	47 000	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	72 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	554 000	713 000	862 000	330 000
Total Current Assets	1 002 000	1 673 000	1 176 000	764 000
Total Assets	1 074 000	1 698 000	1 201 000	789 000
Total Equity	204 000	137 000	124 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	57 000	38 000	66 000
Unpaid Taxes	441 000	861 000	190 000	258 000
Dividends	0	0	494 000	135 000
Other Current Debt	358 000	640 000	216 000	167 000
Total Current Debt	871 000	1 561 000	1 077 000	665 000
Total Equity and Debt	1 074 000	1 698 000	1 201 000	789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,84 %	9,49 %	398,39 %	108,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,24 %	0,52 %	23,82 %	7,54 %
Current Ratio	1,15	1,07	1,09	1,15
Quick Ratio	1,15	1,07	1,09	1,15
Equity Ratio	0,19	0,08	0,1	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %