LANGØYA EIENDOM AS

8012 BODØ

Finances

Return on Equity

−0,92 %

Current Ratio

Debt-to-Equity Ratio

2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−135 000	−21 000	−486 000	−22 000
Total Assets	51 829 000	2 000	23 000	794 000
Total Equity	14 717 000	−520 000	−498 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	−5 000	541 000	16 000
Operating Profit	−24 000	5 000	−541 000	−16 000
Financial Income	0	0	55 000	0
Financial Costs	111 000	26 000	0	5 000
Financial Balance	−111 000	−26 000	55 000	−5 000
Earnings Before Tax	−135 000	−21 000	−486 000	−22 000
Tax	0	0	0	0
Net Income	−135 000	−21 000	−486 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 806 000	0	0	790 000
Total Current Assets	24 000	2 000	23 000	4 000
Total Assets	51 829 000	2 000	23 000	794 000
Total Retained Equity	−685 000	−550 000	−528 000	−43 000
Total Equity	14 717 000	−520 000	−498 000	−13 000
Total Long-Term Debt	30 328 000	522 000	522 000	807 000
Total Current Debt	6 784 000	0	0	0
Total Equity and Debt	51 829 000	2 000	23 000	794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	−5 000	541 000	16 000
Operating Profit	−24 000	5 000	−541 000	−16 000
Financial Income	0	0	55 000	0
Financial Costs	111 000	26 000	0	5 000
Financial Balance	−111 000	−26 000	55 000	−5 000
Dividends	0	0	0	0
Net Income	−135 000	−21 000	−486 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	51 806 000	0	0	790 000
Total Fixed Assets	51 806 000	0	0	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	2 000	23 000	4 000
Total Current Assets	24 000	2 000	23 000	4 000
Total Assets	51 829 000	2 000	23 000	794 000
Total Equity	14 717 000	−520 000	−498 000	−13 000
Short-Term Group Debt	6 757 000	0	0	0
Total Long-Term Debt	30 328 000	522 000	522 000	807 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	0	0	0
Total Current Debt	6 784 000	0	0	0
Total Equity and Debt	51 829 000	2 000	23 000	794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,92 %	4,04 %	97,59 %	169,23 %
Debt-to-Equity Ratio	2,06	−1	−1,05	−62,08
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,28	−260	−21,65	−0,02
Gross Profit Margin	-	-	-	-