DRIVDAHL AS

4616 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

259,68 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 027 000	1 015 000	939 000	1 061 000
Net Income	161 000	142 000	134 000	203 000
Total Assets	488 000	514 000	451 000	535 000
Total Equity	62 000	100 000	158 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 027 000	1 015 000	939 000	1 061 000
Expenditure	821 000	832 000	766 000	800 000
Operating Profit	205 000	183 000	173 000	261 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	205 000	183 000	173 000	261 000
Tax	43 000	41 000	38 000	57 000
Net Income	161 000	142 000	134 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	17 000	25 000	33 000
Total Current Assets	480 000	497 000	426 000	501 000
Total Assets	488 000	514 000	451 000	535 000
Total Retained Equity	37 000	76 000	134 000	100 000
Total Equity	62 000	100 000	158 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	427 000	413 000	293 000	411 000
Total Equity and Debt	488 000	514 000	451 000	535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 027 000	1 015 000	939 000	1 061 000
Other Income	0	0	0	0
Revenue	1 027 000	1 015 000	939 000	1 061 000
Cost of Goods Sold	0	0	0	0
Salary Costs	766 000	756 000	707 000	710 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	821 000	832 000	766 000	800 000
Operating Profit	205 000	183 000	173 000	261 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	200 000	100 000	200 000
Net Income	161 000	142 000	134 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	17 000	25 000	33 000
Total Tangible Assets	8 000	17 000	25 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	17 000	25 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	462 000	356 000	427 000
Total Current Assets	480 000	497 000	426 000	501 000
Total Assets	488 000	514 000	451 000	535 000
Total Equity	62 000	100 000	158 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	0	0	0
Unpaid Taxes	83 000	94 000	76 000	82 000
Dividends	200 000	200 000	100 000	200 000
Other Current Debt	79 000	79 000	79 000	72 000
Total Current Debt	427 000	413 000	293 000	411 000
Total Equity and Debt	488 000	514 000	451 000	535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	259,68 %	142 %	84,81 %	163,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,96 %	18,03 %	18,42 %	24,6 %
Current Ratio	1,12	1,2	1,45	1,22
Quick Ratio	1,12	1,2	1,45	1,22
Equity Ratio	0,13	0,19	0,35	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %