IOT-SMART AS

3482 TOFTE

Finances

Share Ownership

Return on Equity

−39,43 %

Current Ratio

3,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	410 000	416 000	854 000
Net Income	−97 000	21 000	−44 000	−40 000
Total Assets	298 000	357 000	352 000	398 000
Total Equity	246 000	343 000	322 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	410 000	416 000	854 000
Expenditure	203 000	368 000	468 000	906 000
Operating Profit	−124 000	43 000	−52 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−124 000	43 000	−52 000	−51 000
Tax	−27 000	22 000	−9 000	−11 000
Net Income	−97 000	21 000	−44 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	85 000	95 000	61 000
Total Current Assets	187 000	272 000	257 000	337 000
Total Assets	298 000	357 000	352 000	398 000
Total Retained Equity	196 000	293 000	272 000	316 000
Total Equity	246 000	343 000	322 000	366 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	13 000	29 000	32 000
Total Equity and Debt	298 000	357 000	352 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 000	410 000	416 000	854 000
Other Income	0	0	0	0
Revenue	79 000	410 000	416 000	854 000
Cost of Goods Sold	0	0	0	0
Salary Costs	118 000	53 000	195 000	606 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	368 000	468 000	906 000
Operating Profit	−124 000	43 000	−52 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−97 000	21 000	−44 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	10 000	20 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	75 000	75 000	75 000	50 000
Total Fixed Assets	112 000	85 000	95 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	272 000	187 000	303 000
Total Current Assets	187 000	272 000	257 000	337 000
Total Assets	298 000	357 000	352 000	398 000
Total Equity	246 000	343 000	322 000	366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	−1 000	0	3 000
Unpaid Taxes	−2 000	−2 000	19 000	16 000
Dividends	0	0	0	0
Other Current Debt	12 000	16 000	10 000	13 000
Total Current Debt	52 000	13 000	29 000	32 000
Total Equity and Debt	298 000	357 000	352 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,43 %	6,12 %	−13,66 %	−10,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−156,96 %	10,49 %	−12,5 %	−6,09 %
Current Ratio	3,6	20,92	8,86	10,53
Quick Ratio	3,6	20,92	8,86	10,53
Equity Ratio	0,83	0,96	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %