TRONSTADVEIEN 2 AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

−355 %

Current Ratio

2,35

Debt-to-Equity Ratio

201,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	303 000	361 000	486 000	664 000
Net Income	−71 000	−70 000	−7 000	144 000
Total Assets	4 094 000	4 363 000	4 500 000	4 580 000
Total Equity	20 000	91 000	179 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	303 000	361 000	486 000	664 000
Expenditure	246 000	351 000	306 000	266 000
Operating Profit	57 000	10 000	179 000	398 000
Financial Income	0	0	0	0
Financial Costs	148 000	100 000	188 000	217 000
Financial Balance	−148 000	−100 000	−188 000	−217 000
Earnings Before Tax	−91 000	−90 000	−9 000	181 000
Tax	−20 000	−20 000	−2 000	37 000
Net Income	−71 000	−70 000	−7 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 979 000	4 018 000	4 069 000	4 128 000
Total Current Assets	115 000	345 000	431 000	452 000
Total Assets	4 094 000	4 363 000	4 500 000	4 580 000
Total Retained Equity	−10 000	61 000	149 000	156 000
Total Equity	20 000	91 000	179 000	186 000
Total Long-Term Debt	4 025 000	4 108 000	4 191 000	4 281 000
Total Current Debt	49 000	164 000	130 000	114 000
Total Equity and Debt	4 094 000	4 363 000	4 500 000	4 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	296 000	357 000	486 000	0
Other Income	7 000	4 000	0	664 000
Revenue	303 000	361 000	486 000	664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	59 000	60 000
Impairment	0	0	0	0
Expenditure	246 000	351 000	306 000	266 000
Operating Profit	57 000	10 000	179 000	398 000
Financial Income	0	0	0	0
Financial Costs	148 000	100 000	188 000	217 000
Financial Balance	−148 000	−100 000	−188 000	−217 000
Dividends	0	18 000	0	0
Net Income	−71 000	−70 000	−7 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	8 000	0	0
Real Eastate	3 922 000	3 979 000	4 035 000	4 106 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	31 000	34 000	23 000
Total Tangible Assets	3 951 000	4 010 000	4 069 000	4 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 979 000	4 018 000	4 069 000	4 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	302 000	82 000	140 000
Total Current Assets	115 000	345 000	431 000	452 000
Total Assets	4 094 000	4 363 000	4 500 000	4 580 000
Total Equity	20 000	91 000	179 000	186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 025 000	4 108 000	4 191 000	4 281 000
Creditors	9 000	134 000	80 000	90 000
Unpaid Taxes	40 000	30 000	50 000	0
Dividends	0	18 000	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	49 000	164 000	130 000	114 000
Total Equity and Debt	4 094 000	4 363 000	4 500 000	4 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−355 %	−76,92 %	−3,91 %	77,42 %
Debt-to-Equity Ratio	201,25	45,14	23,41	23,02
Operating Profit Margin	18,81 %	2,77 %	36,83 %	59,94 %
Current Ratio	2,35	2,1	3,32	3,96
Quick Ratio	2,35	2,1	3,32	3,96
Equity Ratio	0	0,02	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %