FREDRIKSTAD ØYELEGEKONTOR AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

1 324,18 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 987 000	4 775 000	4 667 000	4 722 000
Net Income	2 026 000	1 912 000	1 552 000	1 358 000
Total Assets	2 943 000	2 786 000	3 699 000	2 195 000
Total Equity	153 000	127 000	115 000	1 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 987 000	4 775 000	4 667 000	4 722 000
Expenditure	2 400 000	2 340 000	2 685 000	2 949 000
Operating Profit	2 587 000	2 436 000	1 982 000	1 773 000
Financial Income	0	0	5 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	5 000	1 000
Earnings Before Tax	2 585 000	2 436 000	1 986 000	1 774 000
Tax	559 000	524 000	434 000	416 000
Net Income	2 026 000	1 912 000	1 552 000	1 358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	79 000	21 000	71 000
Total Current Assets	2 864 000	2 707 000	3 679 000	2 124 000
Total Assets	2 943 000	2 786 000	3 699 000	2 195 000
Total Retained Equity	123 000	97 000	85 000	1 433 000
Total Equity	153 000	127 000	115 000	1 463 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 789 000	2 659 000	3 584 000	732 000
Total Equity and Debt	2 943 000	2 786 000	3 699 000	2 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 987 000	4 775 000	4 649 000	4 722 000
Other Income	0	0	19 000	0
Revenue	4 987 000	4 775 000	4 667 000	4 722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 550 000	1 409 000	1 753 000	1 851 000
Depreciation	0	8 000	50 000	202 000
Impairment	0	0	0	0
Expenditure	2 400 000	2 340 000	2 685 000	2 949 000
Operating Profit	2 587 000	2 436 000	1 982 000	1 773 000
Financial Income	0	0	5 000	1 000
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	5 000	1 000
Dividends	2 000 000	1 900 000	2 900 000	0
Net Income	2 026 000	1 912 000	1 552 000	1 358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	79 000	21 000	71 000
Total Tangible Assets	79 000	79 000	21 000	71 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	79 000	21 000	71 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 847 000	2 694 000	3 671 000	1 451 000
Total Current Assets	2 864 000	2 707 000	3 679 000	2 124 000
Total Assets	2 943 000	2 786 000	3 699 000	2 195 000
Total Equity	153 000	127 000	115 000	1 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−26 000	2 000	25 000	4 000
Unpaid Taxes	94 000	87 000	41 000	120 000
Dividends	2 000 000	1 900 000	2 900 000	0
Other Current Debt	162 000	147 000	185 000	193 000
Total Current Debt	2 789 000	2 659 000	3 584 000	732 000
Total Equity and Debt	2 943 000	2 786 000	3 699 000	2 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 324,18 %	1 505,51 %	1 349,57 %	92,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,87 %	51,02 %	42,47 %	37,55 %
Current Ratio	1,03	1,02	1,03	2,9
Quick Ratio	1,03	1,02	1,03	2,9
Equity Ratio	0,05	0,05	0,03	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %