MARKØREN REKLAME AS

0694 OSLO

Finances

Share Ownership

Return on Equity

16,3 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 573 000	10 978 000	9 492 000	7 645 000
Net Income	325 000	118 000	556 000	472 000
Total Assets	5 146 000	4 197 000	4 135 000	3 320 000
Total Equity	1 994 000	1 818 000	1 805 000	1 549 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 573 000	10 978 000	9 492 000	7 645 000
Expenditure	13 150 000	10 826 000	8 776 000	6 985 000
Operating Profit	422 000	153 000	716 000	660 000
Financial Income	17 000	10 000	4 000	8 000
Financial Costs	7 000	5 000	4 000	4 000
Financial Balance	10 000	5 000	0	4 000
Earnings Before Tax	432 000	158 000	716 000	664 000
Tax	107 000	39 000	160 000	193 000
Net Income	325 000	118 000	556 000	472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	34 000	44 000	9 000
Total Current Assets	5 122 000	4 163 000	4 092 000	3 312 000
Total Assets	5 146 000	4 197 000	4 135 000	3 320 000
Total Retained Equity	1 964 000	1 788 000	1 775 000	1 519 000
Total Equity	1 994 000	1 818 000	1 805 000	1 549 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 152 000	2 379 000	2 330 000	1 771 000
Total Equity and Debt	5 146 000	4 197 000	4 135 000	3 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 571 000	10 966 000	9 487 000	7 640 000
Other Income	2 000	12 000	5 000	5 000
Revenue	13 573 000	10 978 000	9 492 000	7 645 000
Cost of Goods Sold	8 382 000	6 499 000	4 973 000	3 611 000
Salary Costs	3 301 000	3 139 000	2 939 000	2 440 000
Depreciation	10 000	10 000	10 000	0
Impairment	0	0	0	0
Expenditure	13 150 000	10 826 000	8 776 000	6 985 000
Operating Profit	422 000	153 000	716 000	660 000
Financial Income	17 000	10 000	4 000	8 000
Financial Costs	7 000	5 000	4 000	4 000
Financial Balance	10 000	5 000	0	4 000
Dividends	150 000	105 000	300 000	300 000
Net Income	325 000	118 000	556 000	472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	35 000	0
Total Tangible Assets	16 000	25 000	35 000	0
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	24 000	34 000	44 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 836 000	1 334 000	1 656 000	1 635 000
Total Current Assets	5 122 000	4 163 000	4 092 000	3 312 000
Total Assets	5 146 000	4 197 000	4 135 000	3 320 000
Total Equity	1 994 000	1 818 000	1 805 000	1 549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 490 000	956 000	804 000	499 000
Unpaid Taxes	1 262 000	1 050 000	1 101 000	724 000
Dividends	150 000	105 000	300 000	300 000
Other Current Debt	294 000	333 000	264 000	355 000
Total Current Debt	3 152 000	2 379 000	2 330 000	1 771 000
Total Equity and Debt	5 146 000	4 197 000	4 135 000	3 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,3 %	6,49 %	30,8 %	30,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,11 %	1,39 %	7,54 %	8,63 %
Current Ratio	1,63	1,75	1,76	1,87
Quick Ratio	1,63	1,75	1,76	1,87
Equity Ratio	0,39	0,43	0,44	0,47
Gross Profit Margin	38,25 %	40,8 %	47,61 %	52,77 %