OSEBERGET EIENDOM AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,54 %

Current Ratio

1,6

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	480 000	612 000	557 000
Net Income	127 000	51 000	117 000	−191 000
Total Assets	3 693 000	6 441 000	6 202 000	6 045 000
Total Equity	1 684 000	2 434 000	2 384 000	2 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	480 000	612 000	557 000
Expenditure	348 000	143 000	208 000	564 000
Operating Profit	372 000	337 000	404 000	−6 000
Financial Income	0	0	0	0
Financial Costs	209 000	272 000	254 000	239 000
Financial Balance	−209 000	−272 000	−254 000	−239 000
Earnings Before Tax	163 000	65 000	150 000	−245 000
Tax	36 000	14 000	33 000	−54 000
Net Income	127 000	51 000	117 000	−191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 504 000	5 816 000	5 830 000	5 864 000
Total Current Assets	190 000	625 000	372 000	181 000
Total Assets	3 693 000	6 441 000	6 202 000	6 045 000
Total Retained Equity	646 000	638 000	588 000	471 000
Total Equity	1 684 000	2 434 000	2 384 000	2 267 000
Total Long-Term Debt	1 890 000	3 931 000	3 659 000	3 529 000
Total Current Debt	119 000	76 000	160 000	249 000
Total Equity and Debt	3 693 000	6 441 000	6 202 000	6 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	480 000	612 000	557 000
Revenue	720 000	480 000	612 000	557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	74 000	74 000	75 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	348 000	143 000	208 000	564 000
Operating Profit	372 000	337 000	404 000	−6 000
Financial Income	0	0	0	0
Financial Costs	209 000	272 000	254 000	239 000
Financial Balance	−209 000	−272 000	−254 000	−239 000
Dividends	0	0	0	0
Net Income	127 000	51 000	117 000	−191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	399 000	434 000	449 000	482 000
Real Eastate	3 105 000	5 382 000	5 382 000	5 382 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 105 000	5 382 000	5 382 000	5 382 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 504 000	5 816 000	5 830 000	5 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	621 000	354 000	131 000
Total Current Assets	190 000	625 000	372 000	181 000
Total Assets	3 693 000	6 441 000	6 202 000	6 045 000
Total Equity	1 684 000	2 434 000	2 384 000	2 267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 890 000	3 931 000	3 659 000	3 529 000
Creditors	45 000	2 000	85 000	175 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	74 000	74 000	74 000
Total Current Debt	119 000	76 000	160 000	249 000
Total Equity and Debt	3 693 000	6 441 000	6 202 000	6 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,54 %	2,1 %	4,91 %	−8,43 %
Debt-to-Equity Ratio	1,12	1,62	1,53	1,56
Operating Profit Margin	51,67 %	70,21 %	66,01 %	−1,08 %
Current Ratio	1,6	8,22	2,33	0,73
Quick Ratio	1,6	8,22	2,33	0,73
Equity Ratio	0,46	0,38	0,38	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %