STRAND & LUND AS

0158 OSLO

Finances

Share Ownership

Return on Equity

16,28 %

Current Ratio

2,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 958 000	2 679 000	2 368 000	2 201 000
Net Income	208 000	129 000	169 000	455 000
Total Assets	1 964 000	1 797 000	1 600 000	1 656 000
Total Equity	1 278 000	1 070 000	941 000	772 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 958 000	2 679 000	2 368 000	2 201 000
Expenditure	2 693 000	2 513 000	2 152 000	1 620 000
Operating Profit	264 000	166 000	216 000	582 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Earnings Before Tax	267 000	166 000	217 000	583 000
Tax	59 000	36 000	48 000	128 000
Net Income	208 000	129 000	169 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	23 000	23 000	23 000
Total Current Assets	1 941 000	1 775 000	1 577 000	1 633 000
Total Assets	1 964 000	1 797 000	1 600 000	1 656 000
Total Retained Equity	1 238 000	1 030 000	901 000	732 000
Total Equity	1 278 000	1 070 000	941 000	772 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	686 000	727 000	659 000	884 000
Total Equity and Debt	1 964 000	1 797 000	1 600 000	1 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 958 000	2 676 000	2 368 000	2 201 000
Other Income	0	4 000	0	0
Revenue	2 958 000	2 679 000	2 368 000	2 201 000
Cost of Goods Sold	433 000	263 000	140 000	87 000
Salary Costs	1 996 000	1 940 000	1 810 000	1 320 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 693 000	2 513 000	2 152 000	1 620 000
Operating Profit	264 000	166 000	216 000	582 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Dividends	0	0	0	400 000
Net Income	208 000	129 000	169 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	23 000	23 000	23 000
Total Fixed Assets	23 000	23 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 238 000	1 309 000	1 077 000	1 223 000
Total Current Assets	1 941 000	1 775 000	1 577 000	1 633 000
Total Assets	1 964 000	1 797 000	1 600 000	1 656 000
Total Equity	1 278 000	1 070 000	941 000	772 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	27 000	10 000	18 000
Unpaid Taxes	405 000	424 000	394 000	180 000
Dividends	0	0	0	400 000
Other Current Debt	207 000	239 000	208 000	158 000
Total Current Debt	686 000	727 000	659 000	884 000
Total Equity and Debt	1 964 000	1 797 000	1 600 000	1 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,28 %	12,06 %	17,96 %	58,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,92 %	6,2 %	9,12 %	26,44 %
Current Ratio	2,83	2,44	2,39	1,85
Quick Ratio	2,83	2,44	2,39	1,85
Equity Ratio	0,65	0,6	0,59	0,47
Gross Profit Margin	85,36 %	90,18 %	94,09 %	96,05 %