company

GBC AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

48,51 %

Current Ratio

2,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 342 000	1 455 000	2 053 000	2 454 000
Net Income	179 000	57 000	88 000	373 000
Total Assets	630 000	439 000	747 000	1 021 000
Total Equity	369 000	190 000	344 000	586 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 342 000	1 455 000	2 053 000	2 454 000
Expenditure	1 105 000	1 394 000	1 938 000	1 963 000
Operating Profit	236 000	59 000	114 000	492 000
Financial Income	0	0	0	0
Financial Costs	10 000	3 000	7 000	6 000
Financial Balance	−10 000	−3 000	−7 000	−6 000
Earnings Before Tax	225 000	57 000	107 000	486 000
Tax	46 000	0	19 000	113 000
Net Income	179 000	57 000	88 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	118 000	150 000	75 000
Total Current Assets	524 000	321 000	597 000	946 000
Total Assets	630 000	439 000	747 000	1 021 000
Total Retained Equity	339 000	160 000	314 000	556 000
Total Equity	369 000	190 000	344 000	586 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	260 000	249 000	403 000	436 000
Total Equity and Debt	630 000	439 000	747 000	1 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 342 000	1 455 000	2 053 000	2 414 000
Other Income	0	0	0	40 000
Revenue	1 342 000	1 455 000	2 053 000	2 454 000
Cost of Goods Sold	128 000	228 000	405 000	478 000
Salary Costs	457 000	497 000	567 000	775 000
Depreciation	33 000	31 000	31 000	29 000
Impairment	0	0	0	0
Expenditure	1 105 000	1 394 000	1 938 000	1 963 000
Operating Profit	236 000	59 000	114 000	492 000
Financial Income	0	0	0	0
Financial Costs	10 000	3 000	7 000	6 000
Financial Balance	−10 000	−3 000	−7 000	−6 000
Dividends	50 000	210 000	330 000	170 000
Net Income	179 000	57 000	88 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	78 000	68 000	77 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	50 000	73 000	75 000
Total Tangible Assets	105 000	118 000	150 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	118 000	150 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	150 000	48 000	262 000
Total Current Assets	524 000	321 000	597 000	946 000
Total Assets	630 000	439 000	747 000	1 021 000
Total Equity	369 000	190 000	344 000	586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	9 000	84 000	110 000
Unpaid Taxes	43 000	84 000	56 000	115 000
Dividends	50 000	210 000	330 000	170 000
Other Current Debt	119 000	55 000	164 000	98 000
Total Current Debt	260 000	249 000	403 000	436 000
Total Equity and Debt	630 000	439 000	747 000	1 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,51 %	30 %	25,58 %	63,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,59 %	4,05 %	5,55 %	20,05 %
Current Ratio	2,02	1,29	1,48	2,17
Quick Ratio	2,02	1,29	1,48	2,17
Equity Ratio	0,59	0,43	0,46	0,57
Gross Profit Margin	90,46 %	84,33 %	80,27 %	80,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English