company

GODFOTEN FOTTERAPI AS

8006 BODØ

Finances

Share Ownership

Return on Equity

35 %

Current Ratio

2,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	887 000	1 034 000	871 000	872 000
Net Income	35 000	−51 000	45 000	54 000
Total Assets	162 000	184 000	290 000	309 000
Total Equity	100 000	65 000	115 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	887 000	1 034 000	871 000	872 000
Expenditure	853 000	1 083 000	796 000	792 000
Operating Profit	35 000	−49 000	75 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	8 000	14 000
Financial Balance	0	−2 000	−8 000	−14 000
Earnings Before Tax	35 000	−51 000	67 000	66 000
Tax	0	0	22 000	12 000
Net Income	35 000	−51 000	45 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	11 000	44 000	56 000
Total Current Assets	160 000	172 000	246 000	253 000
Total Assets	162 000	184 000	290 000	309 000
Total Retained Equity	70 000	35 000	85 000	40 000
Total Equity	100 000	65 000	115 000	70 000
Total Long-Term Debt	0	0	40 000	130 000
Total Current Debt	63 000	119 000	135 000	109 000
Total Equity and Debt	162 000	184 000	290 000	309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	887 000	1 034 000	863 000	872 000
Other Income	0	0	8 000	0
Revenue	887 000	1 034 000	871 000	872 000
Cost of Goods Sold	26 000	78 000	52 000	57 000
Salary Costs	478 000	677 000	377 000	404 000
Depreciation	9 000	32 000	30 000	27 000
Impairment	0	0	0	0
Expenditure	853 000	1 083 000	796 000	792 000
Operating Profit	35 000	−49 000	75 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	8 000	14 000
Financial Balance	0	−2 000	−8 000	−14 000
Dividends	0	0	0	0
Net Income	35 000	−51 000	45 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	11 000	44 000	56 000
Total Tangible Assets	2 000	11 000	44 000	56 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	11 000	44 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	73 000	110 000	43 000
Total Current Assets	160 000	172 000	246 000	253 000
Total Assets	162 000	184 000	290 000	309 000
Total Equity	100 000	65 000	115 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	40 000	130 000
Creditors	12 000	8 000	−24 000	−13 000
Unpaid Taxes	12 000	47 000	28 000	26 000
Dividends	0	0	0	0
Other Current Debt	39 000	63 000	104 000	88 000
Total Current Debt	63 000	119 000	135 000	109 000
Total Equity and Debt	162 000	184 000	290 000	309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35 %	−78,46 %	39,13 %	77,14 %
Debt-to-Equity Ratio	0	0	0,35	1,86
Operating Profit Margin	3,95 %	−4,74 %	8,61 %	9,17 %
Current Ratio	2,54	1,45	1,82	2,32
Quick Ratio	2,54	1,45	1,82	2,32
Equity Ratio	0,62	0,35	0,4	0,23
Gross Profit Margin	97,07 %	92,46 %	94,03 %	93,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English