IVAR ARNEVIK BYGG OG SNEKKERVERKSTED AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

0,23 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 499 000	2 989 000	2 855 000	1 957 000
Net Income	1 000	36 000	55 000	2 000
Total Assets	1 625 000	1 698 000	1 363 000	1 008 000
Total Equity	426 000	426 000	390 000	335 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 499 000	2 989 000	2 855 000	1 957 000
Expenditure	3 500 000	2 946 000	2 790 000	1 956 000
Operating Profit	0	42 000	64 000	1 000
Financial Income	5 000	6 000	6 000	7 000
Financial Costs	4 000	1 000	2 000	3 000
Financial Balance	1 000	5 000	4 000	4 000
Earnings Before Tax	1 000	46 000	68 000	4 000
Tax	0	10 000	13 000	3 000
Net Income	1 000	36 000	55 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	200 000	255 000	74 000
Total Current Assets	1 479 000	1 497 000	1 109 000	935 000
Total Assets	1 625 000	1 698 000	1 363 000	1 008 000
Total Retained Equity	333 000	333 000	296 000	242 000
Total Equity	426 000	426 000	390 000	335 000
Total Long-Term Debt	4 000	7 000	7 000	0
Total Current Debt	1 195 000	1 265 000	966 000	674 000
Total Equity and Debt	1 625 000	1 698 000	1 363 000	1 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 499 000	2 989 000	2 845 000	1 957 000
Other Income	0	0	10 000	0
Revenue	3 499 000	2 989 000	2 855 000	1 957 000
Cost of Goods Sold	1 018 000	516 000	906 000	495 000
Salary Costs	2 158 000	2 082 000	1 611 000	1 214 000
Depreciation	54 000	54 000	35 000	39 000
Impairment	0	0	0	0
Expenditure	3 500 000	2 946 000	2 790 000	1 956 000
Operating Profit	0	42 000	64 000	1 000
Financial Income	5 000	6 000	6 000	7 000
Financial Costs	4 000	1 000	2 000	3 000
Financial Balance	1 000	5 000	4 000	4 000
Dividends	0	0	0	0
Net Income	1 000	36 000	55 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	146 000	200 000	255 000	74 000
Total Tangible Assets	146 000	200 000	255 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	146 000	200 000	255 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 393 000	1 436 000	1 020 000	898 000
Total Current Assets	1 479 000	1 497 000	1 109 000	935 000
Total Assets	1 625 000	1 698 000	1 363 000	1 008 000
Total Equity	426 000	426 000	390 000	335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	7 000	7 000	0
Creditors	75 000	96 000	11 000	4 000
Unpaid Taxes	257 000	251 000	181 000	136 000
Dividends	0	0	0	0
Other Current Debt	860 000	908 000	769 000	529 000
Total Current Debt	1 195 000	1 265 000	966 000	674 000
Total Equity and Debt	1 625 000	1 698 000	1 363 000	1 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,23 %	8,45 %	14,1 %	0,6 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0
Operating Profit Margin	0 %	1,41 %	2,24 %	0,05 %
Current Ratio	1,24	1,18	1,15	1,39
Quick Ratio	1,24	1,18	1,15	1,39
Equity Ratio	0,26	0,25	0,29	0,33
Gross Profit Margin	70,91 %	82,74 %	68,27 %	74,71 %