company

SAMEIET STRANDEN

0250 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−4,56 %

Current Ratio

4,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 252 000	16 531 000	16 519 000	16 148 000
Net Income	−126 000	−834 000	825 000	−241 000
Total Assets	3 601 000	4 424 000	3 406 000	2 943 000
Total Equity	2 763 000	2 933 000	2 404 000	1 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 252 000	16 531 000	16 519 000	16 148 000
Expenditure	21 401 000	17 368 000	15 704 000	16 405 000
Operating Profit	−148 000	−837 000	814 000	−257 000
Financial Income	22 000	3 000	11 000	16 000
Financial Costs	0	0	0	0
Financial Balance	22 000	3 000	11 000	16 000
Earnings Before Tax	−126 000	−834 000	825 000	−241 000
Tax	0	0	0	0
Net Income	−126 000	−834 000	825 000	−241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	3 000	3 000
Total Current Assets	3 599 000	4 421 000	3 403 000	2 940 000
Total Assets	3 601 000	4 424 000	3 406 000	2 943 000
Total Retained Equity	2 763 000	2 933 000	2 404 000	1 874 000
Total Equity	2 763 000	2 933 000	2 404 000	1 874 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	839 000	1 490 000	1 002 000	1 069 000
Total Equity and Debt	3 601 000	4 424 000	3 406 000	2 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 252 000	16 531 000	16 519 000	16 148 000
Other Income	0	0	0	0
Revenue	21 252 000	16 531 000	16 519 000	16 148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 401 000	17 368 000	15 704 000	16 405 000
Operating Profit	−148 000	−837 000	814 000	−257 000
Financial Income	22 000	3 000	11 000	16 000
Financial Costs	0	0	0	0
Financial Balance	22 000	3 000	11 000	16 000
Dividends	0	0	0	0
Net Income	−126 000	−834 000	825 000	−241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	3 000	3 000	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 760 000	2 931 000	1 101 000	1 871 000
Total Current Assets	3 599 000	4 421 000	3 403 000	2 940 000
Total Assets	3 601 000	4 424 000	3 406 000	2 943 000
Total Equity	2 763 000	2 933 000	2 404 000	1 874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	839 000	1 490 000	1 002 000	1 069 000
Total Current Debt	839 000	1 490 000	1 002 000	1 069 000
Total Equity and Debt	3 601 000	4 424 000	3 406 000	2 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,56 %	−28,44 %	34,32 %	−12,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,7 %	−5,06 %	4,93 %	−1,59 %
Current Ratio	4,29	2,97	3,4	2,75
Quick Ratio	4,29	2,97	3,4	2,75
Equity Ratio	0,77	0,66	0,71	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English