STORQUIZEN AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

139,74 %

Current Ratio

3,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	0	0	207 000
Net Income	109 000	−44 000	−66 000	−1 000
Total Assets	112 000	98 000	106 000	141 000
Total Equity	78 000	−31 000	13 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	0	0	207 000
Expenditure	296 000	44 000	66 000	208 000
Operating Profit	109 000	−44 000	−66 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	109 000	−44 000	−66 000	−1 000
Tax	0	0	0	0
Net Income	109 000	−44 000	−66 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	112 000	98 000	106 000	141 000
Total Assets	112 000	98 000	106 000	141 000
Total Retained Equity	48 000	−61 000	−17 000	49 000
Total Equity	78 000	−31 000	13 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	130 000	93 000	62 000
Total Equity and Debt	112 000	98 000	106 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	404 000	0	0	207 000
Other Income	0	0	0	0
Revenue	404 000	0	0	207 000
Cost of Goods Sold	108 000	0	0	85 000
Salary Costs	9 000	0	2 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	296 000	44 000	66 000	208 000
Operating Profit	109 000	−44 000	−66 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	109 000	−44 000	−66 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	97 000	103 000	141 000
Total Current Assets	112 000	98 000	106 000	141 000
Total Assets	112 000	98 000	106 000	141 000
Total Equity	78 000	−31 000	13 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	32 000
Unpaid Taxes	18 000	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	16 000	130 000	93 000	26 000
Total Current Debt	34 000	130 000	93 000	62 000
Total Equity and Debt	112 000	98 000	106 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,74 %	141,94 %	−507,69 %	−1,27 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	26,98 %	-	-	−0,48 %
Current Ratio	3,29	0,75	1,14	2,27
Quick Ratio	3,29	0,75	1,14	2,27
Equity Ratio	0,7	−0,32	0,12	0,56
Gross Profit Margin	73,27 %	-	-	58,94 %