company

INNSTRANDA LEGESENTER AS

8028 BODØ

Finances

Share Ownership

Return on Equity

−19,3 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 761 000	4 145 000	3 640 000	3 668 000
Net Income	11 000	−42 000	−51 000	−14 000
Total Assets	786 000	536 000	902 000	853 000
Total Equity	−57 000	−68 000	−26 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 761 000	4 145 000	3 640 000	3 668 000
Expenditure	4 750 000	4 186 000	3 692 000	3 668 000
Operating Profit	11 000	−42 000	−52 000	1 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	−42 000	−51 000	1 000
Tax	0	0	0	15 000
Net Income	11 000	−42 000	−51 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	169 000	29 000	112 000
Total Current Assets	657 000	367 000	873 000	742 000
Total Assets	786 000	536 000	902 000	853 000
Total Retained Equity	−87 000	−98 000	−56 000	−5 000
Total Equity	−57 000	−68 000	−26 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	843 000	604 000	928 000	828 000
Total Equity and Debt	786 000	536 000	902 000	853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	313 000	570 000	400 000	240 000
Other Income	4 449 000	3 575 000	3 240 000	3 428 000
Revenue	4 761 000	4 145 000	3 640 000	3 668 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 360 000	2 195 000	1 914 000	2 024 000
Depreciation	117 000	133 000	83 000	1 000
Impairment	0	0	0	0
Expenditure	4 750 000	4 186 000	3 692 000	3 668 000
Operating Profit	11 000	−42 000	−52 000	1 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	−42 000	−51 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	169 000	29 000	112 000
Total Tangible Assets	129 000	169 000	29 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 000	169 000	29 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	244 000	315 000	733 000
Total Current Assets	657 000	367 000	873 000	742 000
Total Assets	786 000	536 000	902 000	853 000
Total Equity	−57 000	−68 000	−26 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	−10 000	229 000	67 000
Unpaid Taxes	120 000	106 000	96 000	109 000
Dividends	0	0	0	0
Other Current Debt	629 000	509 000	602 000	652 000
Total Current Debt	843 000	604 000	928 000	828 000
Total Equity and Debt	786 000	536 000	902 000	853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,3 %	61,76 %	196,15 %	−56 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	0,23 %	−1,01 %	−1,43 %	0,03 %
Current Ratio	0,78	0,61	0,94	0,9
Quick Ratio	0,78	0,61	0,94	0,9
Equity Ratio	−0,07	−0,13	−0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English