ICE XVII AS

2166 OPPAKER

Finances

Return on Equity

−0,22 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−60 000	320 000	−859 000	1 955 000
Total Assets	32 674 000	33 926 000	34 216 000	34 610 000
Total Equity	27 401 000	27 461 000	27 141 000	27 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	139 000	51 000	61 000	112 000
Operating Profit	−139 000	−51 000	−61 000	−112 000
Financial Income	159 000	421 000	5 000	2 067 000
Financial Costs	80 000	51 000	803 000	0
Financial Balance	79 000	370 000	−798 000	2 067 000
Earnings Before Tax	−60 000	320 000	−859 000	1 955 000
Tax	0	0	0	0
Net Income	−60 000	320 000	−859 000	1 955 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 550 000	32 550 000	32 550 000	32 550 000
Total Current Assets	124 000	1 376 000	1 666 000	2 060 000
Total Assets	32 674 000	33 926 000	34 216 000	34 610 000
Total Retained Equity	1 340 000	1 400 000	1 080 000	1 938 000
Total Equity	27 401 000	27 461 000	27 141 000	27 999 000
Total Long-Term Debt	2 269 000	3 508 000	5 009 000	5 580 000
Total Current Debt	3 004 000	2 957 000	2 067 000	1 031 000
Total Equity and Debt	32 674 000	33 926 000	34 216 000	34 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	51 000	61 000	112 000
Operating Profit	−139 000	−51 000	−61 000	−112 000
Financial Income	159 000	421 000	5 000	2 067 000
Financial Costs	80 000	51 000	803 000	0
Financial Balance	79 000	370 000	−798 000	2 067 000
Dividends	0	0	0	0
Net Income	−60 000	320 000	−859 000	1 955 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 550 000	32 550 000	32 550 000	32 550 000
Total Fixed Assets	32 550 000	32 550 000	32 550 000	32 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	10 000	29 000	299 000
Total Current Assets	124 000	1 376 000	1 666 000	2 060 000
Total Assets	32 674 000	33 926 000	34 216 000	34 610 000
Total Equity	27 401 000	27 461 000	27 141 000	27 999 000
Short-Term Group Debt	0	0	0	20 000
Total Long-Term Debt	2 269 000	3 508 000	5 009 000	5 580 000
Creditors	44 000	0	2 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 960 000	2 957 000	2 065 000	930 000
Total Current Debt	3 004 000	2 957 000	2 067 000	1 031 000
Total Equity and Debt	32 674 000	33 926 000	34 216 000	34 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,22 %	1,17 %	−3,16 %	6,98 %
Debt-to-Equity Ratio	0,08	0,13	0,18	0,2
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,47	0,81	2
Quick Ratio	0,04	0,47	0,81	2
Equity Ratio	0,84	0,81	0,79	0,81
Gross Profit Margin	-	-	-	-