company

CHRISTIAN SMEDSRUD AS

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

−208,12 %

Current Ratio

0,87

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 958 000	3 892 000	3 056 000	2 749 000
Net Income	897 000	921 000	15 000	−239 000
Total Assets	2 825 000	1 809 000	541 000	539 000
Total Equity	−431 000	−1 328 000	−2 249 000	−2 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 958 000	3 892 000	3 056 000	2 749 000
Expenditure	3 060 000	2 971 000	3 041 000	2 987 000
Operating Profit	897 000	921 000	15 000	−239 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	897 000	921 000	15 000	−239 000
Tax	0	0	0	0
Net Income	897 000	921 000	15 000	−239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 825 000	1 809 000	541 000	539 000
Total Assets	2 825 000	1 809 000	541 000	539 000
Total Retained Equity	−461 000	−1 358 000	−2 279 000	−2 295 000
Total Equity	−431 000	−1 328 000	−2 249 000	−2 265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 256 000	3 137 000	2 790 000	2 804 000
Total Equity and Debt	2 825 000	1 809 000	541 000	539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 700 000	3 746 000	3 056 000	2 745 000
Other Income	258 000	146 000	0	4 000
Revenue	3 958 000	3 892 000	3 056 000	2 749 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 898 000	2 139 000	2 430 000	2 130 000
Depreciation	0	0	0	280 000
Impairment	0	0	0	0
Expenditure	3 060 000	2 971 000	3 041 000	2 987 000
Operating Profit	897 000	921 000	15 000	−239 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	897 000	921 000	15 000	−239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 115 000	1 690 000	356 000	0
Cash, Bank	621 000	50 000	164 000	307 000
Total Current Assets	2 825 000	1 809 000	541 000	539 000
Total Assets	2 825 000	1 809 000	541 000	539 000
Total Equity	−431 000	−1 328 000	−2 249 000	−2 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	35 000	33 000	12 000
Unpaid Taxes	101 000	48 000	135 000	146 000
Dividends	0	0	0	0
Other Current Debt	3 105 000	3 054 000	2 622 000	2 646 000
Total Current Debt	3 256 000	3 137 000	2 790 000	2 804 000
Total Equity and Debt	2 825 000	1 809 000	541 000	539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−208,12 %	−69,35 %	−0,67 %	10,55 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	22,66 %	23,66 %	0,49 %	−8,69 %
Current Ratio	0,87	0,58	0,19	0,19
Quick Ratio	0,87	0,58	0,19	0,19
Equity Ratio	−0,15	−0,73	−4,16	−4,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English