SKULEBYGG FESTER AS

0278 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	141 000	4 000	157 000	179 000
Net Income	0	0	0	1 000
Total Assets	128 000	132 000	128 000	127 000
Total Equity	28 000	28 000	28 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	141 000	4 000	157 000	179 000
Expenditure	142 000	4 000	157 000	179 000
Operating Profit	−1 000	0	0	0
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	1 000	0	0	1 000
Tax	0	0	0	0
Net Income	0	0	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	127 000	131 000	127 000	126 000
Total Assets	128 000	132 000	128 000	127 000
Total Retained Equity	−2 000	−2 000	−2 000	−3 000
Total Equity	28 000	28 000	28 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	100 000	104 000	100 000	100 000
Total Equity and Debt	128 000	132 000	128 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 000	0	157 000	0
Other Income	0	4 000	0	179 000
Revenue	141 000	4 000	157 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	4 000	157 000	179 000
Operating Profit	−1 000	0	0	0
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	0	0	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	131 000	127 000	126 000
Total Current Assets	127 000	131 000	127 000	126 000
Total Assets	128 000	132 000	128 000	127 000
Total Equity	28 000	28 000	28 000	27 000
Short-Term Group Debt	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	0
Total Current Debt	100 000	104 000	100 000	100 000
Total Equity and Debt	128 000	132 000	128 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	3,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,71 %	0 %	0 %	0 %
Current Ratio	1,27	1,26	1,27	1,26
Quick Ratio	1,27	1,26	1,27	1,26
Equity Ratio	0,22	0,21	0,22	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %