EINE AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

12,82 %

Current Ratio

1,31

Debt-to-Equity Ratio

5,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	238 000	192 000	180 000	235 000
Net Income	25 000	10 000	0	10 000
Total Assets	1 320 000	1 367 000	1 446 000	1 527 000
Total Equity	195 000	170 000	160 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	238 000	192 000	180 000	235 000
Expenditure	142 000	130 000	127 000	161 000
Operating Profit	96 000	61 000	52 000	74 000
Financial Income	0	0	0	0
Financial Costs	56 000	46 000	53 000	61 000
Financial Balance	−56 000	−46 000	−53 000	−61 000
Earnings Before Tax	40 000	16 000	0	13 000
Tax	15 000	6 000	0	3 000
Net Income	25 000	10 000	0	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 282 000	1 353 000	1 425 000	1 496 000
Total Current Assets	38 000	14 000	22 000	31 000
Total Assets	1 320 000	1 367 000	1 446 000	1 527 000
Total Retained Equity	43 000	18 000	8 000	9 000
Total Equity	195 000	170 000	160 000	161 000
Total Long-Term Debt	1 095 000	1 186 000	1 276 000	1 348 000
Total Current Debt	29 000	11 000	9 000	18 000
Total Equity and Debt	1 320 000	1 367 000	1 446 000	1 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	230 000	192 000	180 000	205 000
Other Income	9 000	0	0	30 000
Revenue	238 000	192 000	180 000	235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	142 000	130 000	127 000	161 000
Operating Profit	96 000	61 000	52 000	74 000
Financial Income	0	0	0	0
Financial Costs	56 000	46 000	53 000	61 000
Financial Balance	−56 000	−46 000	−53 000	−61 000
Dividends	0	0	0	0
Net Income	25 000	10 000	0	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 270 000	1 335 000	1 400 000	1 465 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	19 000	25 000	31 000
Total Tangible Assets	1 282 000	1 353 000	1 425 000	1 496 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 282 000	1 353 000	1 425 000	1 496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	14 000	22 000	1 000
Total Current Assets	38 000	14 000	22 000	31 000
Total Assets	1 320 000	1 367 000	1 446 000	1 527 000
Total Equity	195 000	170 000	160 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 095 000	1 186 000	1 276 000	1 348 000
Creditors	10 000	2 000	2 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	4 000	8 000
Total Current Debt	29 000	11 000	9 000	18 000
Total Equity and Debt	1 320 000	1 367 000	1 446 000	1 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,82 %	5,88 %	0 %	6,21 %
Debt-to-Equity Ratio	5,62	6,98	7,98	8,37
Operating Profit Margin	40,34 %	31,77 %	28,89 %	31,49 %
Current Ratio	1,31	1,27	2,44	1,72
Quick Ratio	1,31	1,27	2,44	1,72
Equity Ratio	0,15	0,12	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %