CLARITY CONSULTING GROUP AS

0191 OSLO

Finances

Share Ownership

Return on Equity

20,47 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 584 000	31 419 000	14 943 000	11 823 000
Net Income	35 000	2 703 000	1 470 000	753 000
Total Assets	8 201 000	10 701 000	5 034 000	3 989 000
Total Equity	171 000	1 936 000	1 633 000	763 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 584 000	31 419 000	14 943 000	11 823 000
Expenditure	34 484 000	27 903 000	13 055 000	10 855 000
Operating Profit	100 000	3 516 000	1 889 000	968 000
Financial Income	34 000	11 000	2 000	2 000
Financial Costs	71 000	50 000	3 000	4 000
Financial Balance	−37 000	−39 000	−1 000	−2 000
Earnings Before Tax	63 000	3 476 000	1 889 000	965 000
Tax	28 000	773 000	419 000	213 000
Net Income	35 000	2 703 000	1 470 000	753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	239 000	251 000	88 000	88 000
Total Current Assets	7 962 000	10 450 000	4 946 000	3 902 000
Total Assets	8 201 000	10 701 000	5 034 000	3 989 000
Total Retained Equity	141 000	1 906 000	1 603 000	733 000
Total Equity	171 000	1 936 000	1 633 000	763 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 030 000	8 765 000	3 401 000	3 226 000
Total Equity and Debt	8 201 000	10 701 000	5 034 000	3 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 584 000	31 419 000	14 943 000	11 823 000
Other Income	0	0	0	0
Revenue	34 584 000	31 419 000	14 943 000	11 823 000
Cost of Goods Sold	4 653 000	8 176 000	2 215 000	2 189 000
Salary Costs	27 519 000	18 221 000	9 972 000	7 748 000
Depreciation	12 000	12 000	0	0
Impairment	0	0	0	0
Expenditure	34 484 000	27 903 000	13 055 000	10 855 000
Operating Profit	100 000	3 516 000	1 889 000	968 000
Financial Income	34 000	11 000	2 000	2 000
Financial Costs	71 000	50 000	3 000	4 000
Financial Balance	−37 000	−39 000	−1 000	−2 000
Dividends	1 800 000	2 400 000	600 000	750 000
Net Income	35 000	2 703 000	1 470 000	753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	24 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	227 000	227 000	88 000	88 000
Total Fixed Assets	239 000	251 000	88 000	88 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 063 000	1 329 000	1 843 000	762 000
Total Current Assets	7 962 000	10 450 000	4 946 000	3 902 000
Total Assets	8 201 000	10 701 000	5 034 000	3 989 000
Total Equity	171 000	1 936 000	1 633 000	763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	446 000	1 410 000	362 000	364 000
Unpaid Taxes	3 144 000	2 139 000	1 220 000	948 000
Dividends	1 800 000	2 400 000	600 000	750 000
Other Current Debt	4 411 000	3 443 000	800 000	951 000
Total Current Debt	8 030 000	8 765 000	3 401 000	3 226 000
Total Equity and Debt	8 201 000	10 701 000	5 034 000	3 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,47 %	139,62 %	90,02 %	98,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,29 %	11,19 %	12,64 %	8,19 %
Current Ratio	0,99	1,19	1,45	1,21
Quick Ratio	0,99	1,19	1,45	1,21
Equity Ratio	0,02	0,18	0,32	0,19
Gross Profit Margin	86,55 %	73,98 %	85,18 %	81,49 %