MAJORSTUEN BOLIG AS

3089 HOLMESTRAND

Finances

Share Ownership

Return on Equity

102,3 %

Current Ratio

9,36

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 567 000	0	0	0
Net Income	578 000	145 000	0	−960 000
Total Assets	627 000	6 000	1 000	0
Total Equity	565 000	−12 000	−157 000	−157 000

Income (NOK)	2022	2021	2019
Revenue	1 567 000	0	0
Expenditure	925 000	331 000	960 000
Operating Profit	642 000	−331 000	−960 000
Financial Income	0	477 000	0
Financial Costs	0	0	0
Financial Balance	0	477 000	0
Earnings Before Tax	642 000	145 000	−960 000
Tax	64 000	0	0
Net Income	578 000	145 000	−960 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	627 000	6 000	1 000	0
Total Assets	627 000	6 000	1 000	0
Total Retained Equity	535 000	−42 000	−187 000	−187 000
Total Equity	565 000	−12 000	−157 000	−157 000
Total Long-Term Debt	−5 000	4 000	4 000	4 000
Total Current Debt	67 000	14 000	154 000	154 000
Total Equity and Debt	627 000	6 000	1 000	0

Cash flow (NOK)	2022	2021	2019
Sales Income	1 567 000	0	0
Other Income	0	0	0
Revenue	1 567 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	925 000	331 000	960 000
Operating Profit	642 000	−331 000	−960 000
Financial Income	0	477 000	0
Financial Costs	0	0	0
Financial Balance	0	477 000	0
Dividends	0	0	0
Net Income	578 000	145 000	−960 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	227 000	6 000	1 000	0
Total Current Assets	627 000	6 000	1 000	0
Total Assets	627 000	6 000	1 000	0
Total Equity	565 000	−12 000	−157 000	−157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−5 000	4 000	4 000	4 000
Creditors	−11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	154 000	154 000
Total Current Debt	67 000	14 000	154 000	154 000
Total Equity and Debt	627 000	6 000	1 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	102,3 %	−1 208,33 %	−0 %	611,46 %
Debt-to-Equity Ratio	−0,01	−0,33	−0,03	−0,03
Operating Profit Margin	40,97 %	-	-	-
Current Ratio	9,36	0,43	0,01	0
Quick Ratio	9,36	0,43	0,01	0
Equity Ratio	0,9	−2	−157	-
Gross Profit Margin	100 %	-	-	-