BYGDØY BOLIGUTVIKLING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

1 583,33 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	475 000	7 524 000	12 883 000	−1 740 000
Total Assets	122 000	65 049 000	66 849 000	53 715 000
Total Equity	30 000	18 919 000	11 837 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	150 000	5 000	10 000	17 000
Operating Profit	−150 000	−5 000	−10 000	−17 000
Financial Income	745 000	10 016 000	16 664 000	693 000
Financial Costs	54 000	286 000	0	33 000
Financial Balance	691 000	9 730 000	16 664 000	660 000
Earnings Before Tax	541 000	9 726 000	16 654 000	643 000
Tax	66 000	2 202 000	3 771 000	2 383 000
Net Income	475 000	7 524 000	12 883 000	−1 740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	26 580 000	28 670 000	15 845 000
Total Current Assets	122 000	38 468 000	38 179 000	37 870 000
Total Assets	122 000	65 049 000	66 849 000	53 715 000
Total Retained Equity	0	18 889 000	11 807 000	0
Total Equity	30 000	18 919 000	11 837 000	30 000
Total Long-Term Debt	0	0	0	9 533 000
Total Current Debt	92 000	46 130 000	55 012 000	44 152 000
Total Equity and Debt	122 000	65 049 000	66 849 000	53 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	96 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	5 000	10 000	17 000
Operating Profit	−150 000	−5 000	−10 000	−17 000
Financial Income	745 000	10 016 000	16 664 000	693 000
Financial Costs	54 000	286 000	0	33 000
Financial Balance	691 000	9 730 000	16 664 000	660 000
Dividends	0	0	0	0
Net Income	475 000	7 524 000	12 883 000	−1 740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	104 000	2 181 000	5 650 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	26 476 000	26 489 000	10 195 000
Total Fixed Assets	0	26 580 000	28 670 000	15 845 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	122 000	38 468 000	38 179 000	37 870 000
Total Assets	122 000	65 049 000	66 849 000	53 715 000
Total Equity	30 000	18 919 000	11 837 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 533 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	46 130 000	55 012 000	44 152 000
Total Current Debt	92 000	46 130 000	55 012 000	44 152 000
Total Equity and Debt	122 000	65 049 000	66 849 000	53 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 583,33 %	39,77 %	108,84 %	−5 800 %
Debt-to-Equity Ratio	0	0	0	317,77
Operating Profit Margin	-	-	-	-
Current Ratio	1,33	0,83	0,69	0,86
Quick Ratio	1,33	0,83	0,69	0,86
Equity Ratio	0,25	0,29	0,18	0
Gross Profit Margin	-	-	-	-