EKKOLODDET AS

6094 LEINØY

Finances

Share Ownership

Return on Equity

49,39 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 038 000	1 208 000	927 000	747 000
Net Income	204 000	231 000	55 000	9 000
Total Assets	821 000	1 047 000	637 000	501 000
Total Equity	413 000	464 000	233 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 038 000	1 208 000	927 000	747 000
Expenditure	776 000	909 000	857 000	736 000
Operating Profit	261 000	299 000	71 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	261 000	299 000	71 000	12 000
Tax	58 000	67 000	16 000	3 000
Net Income	204 000	231 000	55 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	11 000	16 000	28 000
Total Current Assets	816 000	1 036 000	620 000	473 000
Total Assets	821 000	1 047 000	637 000	501 000
Total Retained Equity	383 000	434 000	203 000	148 000
Total Equity	413 000	464 000	233 000	178 000
Total Long-Term Debt	1 000	2 000	1 000	0
Total Current Debt	408 000	581 000	403 000	323 000
Total Equity and Debt	821 000	1 047 000	637 000	501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 038 000	1 208 000	927 000	747 000
Other Income	0	0	0	0
Revenue	1 038 000	1 208 000	927 000	747 000
Cost of Goods Sold	2 000	2 000	3 000	0
Salary Costs	695 000	817 000	763 000	637 000
Depreciation	5 000	5 000	5 000	0
Impairment	0	0	0	0
Expenditure	776 000	909 000	857 000	736 000
Operating Profit	261 000	299 000	71 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	255 000	0	0	0
Net Income	204 000	231 000	55 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	11 000	16 000	22 000
Total Tangible Assets	5 000	11 000	16 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	11 000	16 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	711 000	833 000	428 000	382 000
Total Current Assets	816 000	1 036 000	620 000	473 000
Total Assets	821 000	1 047 000	637 000	501 000
Total Equity	413 000	464 000	233 000	178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	1 000	0
Creditors	4 000	10 000	11 000	30 000
Unpaid Taxes	277 000	448 000	314 000	235 000
Dividends	255 000	0	0	0
Other Current Debt	68 000	58 000	69 000	57 000
Total Current Debt	408 000	581 000	403 000	323 000
Total Equity and Debt	821 000	1 047 000	637 000	501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,39 %	49,78 %	23,61 %	5,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,14 %	24,75 %	7,66 %	1,61 %
Current Ratio	2	1,78	1,54	1,46
Quick Ratio	2	1,78	1,54	1,46
Equity Ratio	0,5	0,44	0,37	0,36
Gross Profit Margin	99,81 %	99,83 %	99,68 %	100 %