MAGNUS ODDENES INVEST AS

3218 SANDEFJORD

Finances

Return on Equity

30,2 %

Current Ratio

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 148 000	427 000	1 277 000	75 000
Total Assets	7 638 000	5 834 000	4 124 000	2 844 000
Total Equity	3 801 000	2 653 000	2 226 000	949 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	0	6 000	6 000
Operating Profit	−9 000	0	−6 000	−6 000
Financial Income	1 200 000	430 000	1 290 000	74 000
Financial Costs	43 000	0	0	0
Financial Balance	1 157 000	430 000	1 290 000	74 000
Earnings Before Tax	1 148 000	430 000	1 284 000	68 000
Tax	0	3 000	7 000	−7 000
Net Income	1 148 000	427 000	1 277 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 634 000	5 700 000	3 674 000	2 840 000
Total Current Assets	4 000	134 000	450 000	3 000
Total Assets	7 638 000	5 834 000	4 124 000	2 844 000
Total Retained Equity	3 771 000	2 623 000	2 196 000	919 000
Total Equity	3 801 000	2 653 000	2 226 000	949 000
Total Long-Term Debt	1 350 000	0	0	0
Total Current Debt	2 487 000	3 181 000	1 898 000	1 895 000
Total Equity and Debt	7 638 000	5 834 000	4 124 000	2 844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	0	6 000	6 000
Operating Profit	−9 000	0	−6 000	−6 000
Financial Income	1 200 000	430 000	1 290 000	74 000
Financial Costs	43 000	0	0	0
Financial Balance	1 157 000	430 000	1 290 000	74 000
Dividends	0	0	0	0
Net Income	1 148 000	427 000	1 277 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 634 000	5 700 000	3 674 000	2 833 000
Total Fixed Assets	7 634 000	5 700 000	3 674 000	2 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	134 000	450 000	3 000
Total Current Assets	4 000	134 000	450 000	3 000
Total Assets	7 638 000	5 834 000	4 124 000	2 844 000
Total Equity	3 801 000	2 653 000	2 226 000	949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 350 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 337 000	3 178 000	1 898 000	1 895 000
Total Current Debt	2 487 000	3 181 000	1 898 000	1 895 000
Total Equity and Debt	7 638 000	5 834 000	4 124 000	2 844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,2 %	16,09 %	57,37 %	7,9 %
Debt-to-Equity Ratio	0,36	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,04	0,24	0
Quick Ratio	0	0,04	0,24	0
Equity Ratio	0,5	0,45	0,54	0,33
Gross Profit Margin	-	-	-	-