JUNTOS AS

3803 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

−1,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−1 000	−2 000	−3 000
Total Assets	204 000	208 000	211 000	215 000
Total Equity	198 000	201 000	202 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	3 000	5 000	6 000
Operating Profit	−5 000	−3 000	−5 000	−6 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	−3 000	−1 000	−3 000	−3 000
Tax	−1 000	0	−1 000	−1 000
Net Income	−2 000	−1 000	−2 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	204 000	208 000	211 000	215 000
Total Assets	204 000	208 000	211 000	215 000
Total Retained Equity	−2 000	1 000	2 000	4 000
Total Equity	198 000	201 000	202 000	204 000
Total Long-Term Debt	5 000	6 000	7 000	9 000
Total Current Debt	0	1 000	1 000	2 000
Total Equity and Debt	204 000	208 000	211 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	3 000	5 000	6 000
Operating Profit	−5 000	−3 000	−5 000	−6 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−2 000	−1 000	−2 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	132 000	137 000	143 000
Total Current Assets	204 000	208 000	211 000	215 000
Total Assets	204 000	208 000	211 000	215 000
Total Equity	198 000	201 000	202 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	6 000	7 000	9 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	1 000	2 000
Total Equity and Debt	204 000	208 000	211 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,01 %	−0,5 %	−0,99 %	−1,47 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	-	208	211	107,5
Quick Ratio	-	208	211	107,5
Equity Ratio	0,97	0,97	0,96	0,95
Gross Profit Margin	-	-	-	-