FULLSTACK HOLDING AS

0566 OSLO

Finances

Return on Equity

−3,97 %

Current Ratio

2 401

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−115 000	2 366 000	−762 000	2 063 000
Total Assets	2 898 000	3 403 000	1 331 000	2 084 000
Total Equity	2 897 000	3 372 000	1 306 000	2 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	115 000	23 000	9 000	8 000
Operating Profit	−115 000	−23 000	−9 000	−8 000
Financial Income	0	2 416 000	−753 000	3 530 000
Financial Costs	0	0	0	1 458 000
Financial Balance	0	2 416 000	−753 000	2 072 000
Earnings Before Tax	−115 000	2 393 000	−762 000	2 063 000
Tax	0	27 000	0	0
Net Income	−115 000	2 366 000	−762 000	2 063 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	497 000	0	1 310 000	2 062 000
Total Current Assets	2 401 000	3 403 000	21 000	21 000
Total Assets	2 898 000	3 403 000	1 331 000	2 084 000
Total Retained Equity	2 871 000	3 346 000	1 281 000	2 042 000
Total Equity	2 897 000	3 372 000	1 306 000	2 068 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	31 000	24 000	15 000
Total Equity and Debt	2 898 000	3 403 000	1 331 000	2 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	23 000	9 000	8 000
Operating Profit	−115 000	−23 000	−9 000	−8 000
Financial Income	0	2 416 000	−753 000	3 530 000
Financial Costs	0	0	0	1 458 000
Financial Balance	0	2 416 000	−753 000	2 072 000
Dividends	360 000	300 000	0	0
Net Income	−115 000	2 366 000	−762 000	2 063 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	497 000	0	1 310 000	2 062 000
Total Fixed Assets	497 000	0	1 310 000	2 062 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 298 000	3 283 000	6 000	6 000
Total Current Assets	2 401 000	3 403 000	21 000	21 000
Total Assets	2 898 000	3 403 000	1 331 000	2 084 000
Total Equity	2 897 000	3 372 000	1 306 000	2 068 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	1 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	360 000	300 000	0	0
Other Current Debt	0	0	24 000	8 000
Total Current Debt	1 000	31 000	24 000	15 000
Total Equity and Debt	2 898 000	3 403 000	1 331 000	2 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,97 %	70,17 %	−58,35 %	99,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 401	109,77	0,88	1,4
Quick Ratio	2 401	109,77	0,88	1,4
Equity Ratio	1	0,99	0,98	0,99
Gross Profit Margin	-	-	-	-