AUNVOLD FYSIOTERAPI AS

7760 SNÅSA

Finances

Share Ownership

Return on Equity

5,41 %

Current Ratio

2,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	944 000	905 000	823 000	934 000
Net Income	14 000	−51 000	−12 000	17 000
Total Assets	389 000	379 000	425 000	437 000
Total Equity	259 000	244 000	295 000	307 000

Income (NOK)	2022	2021	2020	2019
Revenue	944 000	905 000	823 000	934 000
Expenditure	931 000	956 000	840 000	915 000
Operating Profit	13 000	−51 000	−17 000	19 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	3 000
Earnings Before Tax	14 000	−51 000	−15 000	22 000
Tax	0	0	−3 000	5 000
Net Income	14 000	−51 000	−12 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	389 000	379 000	425 000	437 000
Total Assets	389 000	379 000	425 000	437 000
Total Retained Equity	238 000	223 000	274 000	286 000
Total Equity	259 000	244 000	295 000	307 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	134 000	129 000	130 000
Total Equity and Debt	389 000	379 000	425 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	944 000	907 000	820 000	884 000
Other Income	0	−2 000	3 000	51 000
Revenue	944 000	905 000	823 000	934 000
Cost of Goods Sold	0	0	0	0
Salary Costs	822 000	848 000	734 000	817 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	931 000	956 000	840 000	915 000
Operating Profit	13 000	−51 000	−17 000	19 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	14 000	−51 000	−12 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	378 000	416 000	436 000
Total Current Assets	389 000	379 000	425 000	437 000
Total Assets	389 000	379 000	425 000	437 000
Total Equity	259 000	244 000	295 000	307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	43 000	46 000	53 000	47 000
Dividends	0	0	0	0
Other Current Debt	87 000	88 000	76 000	78 000
Total Current Debt	130 000	134 000	129 000	130 000
Total Equity and Debt	389 000	379 000	425 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,41 %	−20,9 %	−4,07 %	5,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,38 %	−5,64 %	−2,07 %	2,03 %
Current Ratio	2,99	2,83	3,29	3,36
Quick Ratio	2,99	2,83	3,29	3,36
Equity Ratio	0,67	0,64	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %