STORSENTERET LEGEKONTOR DA

1400 SKI

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,85

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 119 000	3 722 000	3 425 000	3 322 000
Net Income	0	0	0	0
Total Assets	952 000	736 000	543 000	545 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	4 119 000	3 722 000	3 425 000	3 322 000
Expenditure	4 119 000	3 722 000	3 425 000	3 322 000
Operating Profit	0	0	1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	147 000	185 000	150 000
Total Current Assets	813 000	589 000	358 000	395 000
Total Assets	952 000	736 000	543 000	545 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	952 000	736 000	543 000	545 000
Total Equity and Debt	952 000	736 000	543 000	545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 119 000	3 722 000	3 425 000	3 322 000
Revenue	4 119 000	3 722 000	3 425 000	3 322 000
Cost of Goods Sold	663 000	440 000	388 000	379 000
Salary Costs	1 789 000	1 646 000	1 318 000	1 414 000
Depreciation	35 000	38 000	49 000	42 000
Impairment	0	0	0	0
Expenditure	4 119 000	3 722 000	3 425 000	3 322 000
Operating Profit	0	0	1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	119 000	147 000	185 000	150 000
Total Tangible Assets	139 000	147 000	185 000	150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	139 000	147 000	185 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	609 000	395 000	164 000	183 000
Total Current Assets	813 000	589 000	358 000	395 000
Total Assets	952 000	736 000	543 000	545 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	264 000	158 000	189 000	187 000
Unpaid Taxes	92 000	95 000	86 000	96 000
Dividends	0	0	0	0
Other Current Debt	597 000	483 000	268 000	262 000
Total Current Debt	952 000	736 000	543 000	545 000
Total Equity and Debt	952 000	736 000	543 000	545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	0 %	0 %	0,03 %	0 %
Current Ratio	0,85	0,8	0,66	0,72
Quick Ratio	0,85	0,8	0,66	0,72
Equity Ratio	0	0	0	0
Gross Profit Margin	83,9 %	88,18 %	88,67 %	88,59 %