HUS & EIENDOM AS

1632 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−1,16 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	349 000	341 000	414 000	535 000
Net Income	−86 000	56 000	−28 000	31 000
Total Assets	10 069 000	10 072 000	10 308 000	10 482 000
Total Equity	7 423 000	7 509 000	7 453 000	7 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	349 000	341 000	414 000	535 000
Expenditure	339 000	242 000	386 000	427 000
Operating Profit	10 000	98 000	28 000	109 000
Financial Income	0	0	0	1 000
Financial Costs	120 000	26 000	64 000	69 000
Financial Balance	−120 000	−26 000	−64 000	−68 000
Earnings Before Tax	−110 000	72 000	−36 000	40 000
Tax	−24 000	16 000	−8 000	9 000
Net Income	−86 000	56 000	−28 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 871 000	9 860 000	10 178 000	10 178 000
Total Current Assets	199 000	211 000	130 000	305 000
Total Assets	10 069 000	10 072 000	10 308 000	10 482 000
Total Retained Equity	7 321 000	7 407 000	7 351 000	7 380 000
Total Equity	7 423 000	7 509 000	7 453 000	7 482 000
Total Long-Term Debt	1 662 000	1 775 000	1 971 000	2 246 000
Total Current Debt	984 000	787 000	883 000	755 000
Total Equity and Debt	10 069 000	10 072 000	10 308 000	10 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	133 000
Other Income	349 000	341 000	414 000	403 000
Revenue	349 000	341 000	414 000	535 000
Cost of Goods Sold	37 000	−3 000	10 000	139 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	339 000	242 000	386 000	427 000
Operating Profit	10 000	98 000	28 000	109 000
Financial Income	0	0	0	1 000
Financial Costs	120 000	26 000	64 000	69 000
Financial Balance	−120 000	−26 000	−64 000	−68 000
Dividends	0	0	0	0
Net Income	−86 000	56 000	−28 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 570 000	3 460 000	3 460 000	3 460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	3 000	0	0
Total Tangible Assets	3 572 000	3 462 000	3 460 000	3 460 000
Total Fiancial Fixed Assets	6 298 000	6 398 000	6 718 000	6 718 000
Total Fixed Assets	9 871 000	9 860 000	10 178 000	10 178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	25 000	17 000	228 000
Total Current Assets	199 000	211 000	130 000	305 000
Total Assets	10 069 000	10 072 000	10 308 000	10 482 000
Total Equity	7 423 000	7 509 000	7 453 000	7 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 662 000	1 775 000	1 971 000	2 246 000
Creditors	524 000	260 000	225 000	23 000
Unpaid Taxes	0	0	0	23 000
Dividends	0	0	0	0
Other Current Debt	370 000	370 000	489 000	500 000
Total Current Debt	984 000	787 000	883 000	755 000
Total Equity and Debt	10 069 000	10 072 000	10 308 000	10 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,16 %	0,75 %	−0,38 %	0,41 %
Debt-to-Equity Ratio	0,22	0,24	0,26	0,3
Operating Profit Margin	2,87 %	28,74 %	6,76 %	20,37 %
Current Ratio	0,2	0,27	0,15	0,4
Quick Ratio	0,2	0,27	0,15	0,4
Equity Ratio	0,74	0,75	0,72	0,71
Gross Profit Margin	89,4 %	100,88 %	97,58 %	74,02 %