STAVANGER ENERGY TRADING AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

11,39 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	78 000
Net Income	579 000	1 167 000	155 000	42 000
Total Assets	7 801 000	5 562 000	4 390 000	494 000
Total Equity	5 082 000	5 552 000	4 385 000	482 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	78 000
Expenditure	1 139 000	67 000	86 000	48 000
Operating Profit	−1 139 000	−67 000	−86 000	30 000
Financial Income	2 558 000	1 234 000	258 000	13 000
Financial Costs	1 000	0	17 000	0
Financial Balance	2 557 000	1 234 000	241 000	13 000
Earnings Before Tax	1 418 000	1 167 000	155 000	42 000
Tax	839 000	0	0	0
Net Income	579 000	1 167 000	155 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 801 000	5 562 000	4 390 000	494 000
Total Assets	7 801 000	5 562 000	4 390 000	494 000
Total Retained Equity	−20 839 000	−20 369 000	−21 535 000	−2 517 000
Total Equity	5 082 000	5 552 000	4 385 000	482 000
Total Long-Term Debt	301 000	0	0	0
Total Current Debt	2 418 000	10 000	5 000	12 000
Total Equity and Debt	7 801 000	5 562 000	4 390 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	78 000
Revenue	0	0	0	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 139 000	67 000	86 000	48 000
Operating Profit	−1 139 000	−67 000	−86 000	30 000
Financial Income	2 558 000	1 234 000	258 000	13 000
Financial Costs	1 000	0	17 000	0
Financial Balance	2 557 000	1 234 000	241 000	13 000
Dividends	0	0	0	0
Net Income	579 000	1 167 000	155 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 570 000	3 354 000	4 213 000	0
Cash, Bank	4 231 000	2 208 000	168 000	494 000
Total Current Assets	7 801 000	5 562 000	4 390 000	494 000
Total Assets	7 801 000	5 562 000	4 390 000	494 000
Total Equity	5 082 000	5 552 000	4 385 000	482 000
Short-Term Group Debt	1 345 000	0	0	0
Total Long-Term Debt	301 000	0	0	0
Creditors	0	10 000	5 000	1 000
Unpaid Taxes	0	0	0	12 000
Dividends	0	0	0	0
Other Current Debt	1 074 000	0	0	0
Total Current Debt	2 418 000	10 000	5 000	12 000
Total Equity and Debt	7 801 000	5 562 000	4 390 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,39 %	21,02 %	3,53 %	8,71 %
Debt-to-Equity Ratio	0,06	0	0	0
Operating Profit Margin	-	-	-	38,46 %
Current Ratio	3,23	556,2	878	41,17
Quick Ratio	3,23	556,2	878	41,17
Equity Ratio	0,65	1	1	0,98
Gross Profit Margin	-	-	-	100 %