BEN VA HOLDING AS

5221 NESTTUN

Finances

Return on Equity

179,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

−68,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−113 000	−91 000	−57 000	−61 000
Total Assets	4 258 000	4 166 000	1 605 000	1 427 000
Total Equity	−63 000	50 000	141 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	26 000	32 000	33 000
Operating Profit	−22 000	−26 000	−32 000	−33 000
Financial Income	115 000	79 000	23 000	2 000
Financial Costs	206 000	144 000	49 000	29 000
Financial Balance	−91 000	−65 000	−26 000	−27 000
Earnings Before Tax	−113 000	−91 000	−57 000	−61 000
Tax	0	0	0	0
Net Income	−113 000	−91 000	−57 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 256 000	4 042 000	1 477 000	1 302 000
Total Current Assets	2 000	125 000	128 000	125 000
Total Assets	4 258 000	4 166 000	1 605 000	1 427 000
Total Retained Equity	−123 000	−10 000	0	0
Total Equity	−63 000	50 000	141 000	198 000
Total Long-Term Debt	4 321 000	4 115 000	1 452 000	1 200 000
Total Current Debt	0	2 000	13 000	29 000
Total Equity and Debt	4 258 000	4 166 000	1 605 000	1 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	26 000	32 000	33 000
Operating Profit	−22 000	−26 000	−32 000	−33 000
Financial Income	115 000	79 000	23 000	2 000
Financial Costs	206 000	144 000	49 000	29 000
Financial Balance	−91 000	−65 000	−26 000	−27 000
Dividends	0	0	0	0
Net Income	−113 000	−91 000	−57 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 256 000	4 042 000	1 477 000	1 302 000
Total Fixed Assets	4 256 000	4 042 000	1 477 000	1 302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	25 000	9 000	25 000
Total Current Assets	2 000	125 000	128 000	125 000
Total Assets	4 258 000	4 166 000	1 605 000	1 427 000
Total Equity	−63 000	50 000	141 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 321 000	4 115 000	1 452 000	1 200 000
Creditors	0	2 000	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	29 000
Total Current Debt	0	2 000	13 000	29 000
Total Equity and Debt	4 258 000	4 166 000	1 605 000	1 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	179,37 %	−182 %	−40,43 %	−30,81 %
Debt-to-Equity Ratio	−68,59	82,3	10,3	6,06
Operating Profit Margin	-	-	-	-
Current Ratio	-	62,5	9,85	4,31
Quick Ratio	-	62,5	9,85	4,31
Equity Ratio	−0,01	0,01	0,09	0,14
Gross Profit Margin	-	-	-	-