company

MALERFIRMA BRANDSDAL AS

0681 OSLO

Finances

Share Ownership

Return on Equity

10,32 %

Current Ratio

2,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 318 000	1 266 000	873 000	1 393 000
Net Income	51 000	100 000	24 000	78 000
Total Assets	759 000	693 000	543 000	482 000
Total Equity	494 000	443 000	343 000	319 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 318 000	1 266 000	873 000	1 393 000
Expenditure	1 252 000	1 138 000	842 000	1 292 000
Operating Profit	66 000	128 000	31 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	66 000	128 000	31 000	102 000
Tax	14 000	28 000	7 000	24 000
Net Income	51 000	100 000	24 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	246 000	12 000	42 000
Total Current Assets	554 000	448 000	531 000	440 000
Total Assets	759 000	693 000	543 000	482 000
Total Retained Equity	464 000	0	0	289 000
Total Equity	494 000	443 000	343 000	319 000
Total Long-Term Debt	5 000	4 000	0	0
Total Current Debt	260 000	247 000	200 000	163 000
Total Equity and Debt	759 000	693 000	543 000	482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 318 000	1 208 000	873 000	1 393 000
Other Income	0	58 000	0	0
Revenue	1 318 000	1 266 000	873 000	1 393 000
Cost of Goods Sold	179 000	166 000	53 000	339 000
Salary Costs	855 000	746 000	641 000	687 000
Depreciation	41 000	41 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	1 252 000	1 138 000	842 000	1 292 000
Operating Profit	66 000	128 000	31 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	51 000	100 000	24 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	205 000	246 000	0	34 000
Total Tangible Assets	205 000	246 000	0	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	205 000	246 000	12 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	182 000	422 000	389 000
Total Current Assets	554 000	448 000	531 000	440 000
Total Assets	759 000	693 000	543 000	482 000
Total Equity	494 000	443 000	343 000	319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	4 000	0	0
Creditors	43 000	38 000	12 000	0
Unpaid Taxes	124 000	121 000	115 000	74 000
Dividends	0	0	0	0
Other Current Debt	80 000	76 000	62 000	62 000
Total Current Debt	260 000	247 000	200 000	163 000
Total Equity and Debt	759 000	693 000	543 000	482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,32 %	22,57 %	7 %	24,45 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	5,01 %	10,11 %	3,55 %	7,32 %
Current Ratio	2,13	1,81	2,66	2,7
Quick Ratio	2,13	1,81	2,66	2,7
Equity Ratio	0,65	0,64	0,63	0,66
Gross Profit Margin	86,42 %	86,89 %	93,93 %	75,66 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English