DHARMA LIFE NORGE AS

0354 OSLO

Finances

Return on Equity

29,64 %

Current Ratio

0,69

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Net Income	−83 000	−10 000	−11 000	−9 000
Total Assets	642 000	547 000	556 000	67 000
Total Equity	−280 000	−197 000	−186 000	−175 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Expenditure	91 000	12 000	12 000	9 000
Operating Profit	−83 000	−12 000	−12 000	−9 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	−83 000	−10 000	−11 000	−9 000
Tax	0	0	0	0
Net Income	−83 000	−10 000	−11 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	9 000	0	0
Total Current Assets	633 000	538 000	556 000	67 000
Total Assets	642 000	547 000	556 000	67 000
Total Retained Equity	−310 000	−227 000	−216 000	−205 000
Total Equity	−280 000	−197 000	−186 000	−175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	922 000	744 000	742 000	241 000
Total Equity and Debt	642 000	547 000	556 000	67 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	0	0	0
Other Income	0	0	0	0
Revenue	8 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	12 000	12 000	9 000
Operating Profit	−83 000	−12 000	−12 000	−9 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	−83 000	−10 000	−11 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 000	9 000	0	0
Total Fixed Assets	9 000	9 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	237 000	556 000	67 000
Total Current Assets	633 000	538 000	556 000	67 000
Total Assets	642 000	547 000	556 000	67 000
Total Equity	−280 000	−197 000	−186 000	−175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	922 000	735 000	733 000	241 000
Total Current Debt	922 000	744 000	742 000	241 000
Total Equity and Debt	642 000	547 000	556 000	67 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,64 %	5,08 %	5,91 %	5,14 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1 037,5 %	-	-	-
Current Ratio	0,69	0,72	0,75	0,28
Quick Ratio	0,69	0,72	0,75	0,28
Equity Ratio	−0,44	−0,36	−0,33	−2,61
Gross Profit Margin	100 %	-	-	-