BJØRKMOEN AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

12,49 %

Current Ratio

28,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 186 000	3 367 000	3 756 000
Net Income	1 117 000	1 515 000	1 141 000	1 549 000
Total Assets	9 273 000	8 286 000	6 666 000	5 759 000
Total Equity	8 946 000	7 859 000	6 345 000	5 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 186 000	3 367 000	3 756 000
Expenditure	898 000	253 000	1 908 000	1 817 000
Operating Profit	1 408 000	1 933 000	1 459 000	1 939 000
Financial Income	31 000	9 000	3 000	0
Financial Costs	0	0	0	23 000
Financial Balance	31 000	9 000	3 000	−23 000
Earnings Before Tax	1 440 000	1 942 000	1 462 000	1 916 000
Tax	322 000	427 000	322 000	368 000
Net Income	1 117 000	1 515 000	1 141 000	1 549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 370 000	3 851 000	4 945 000
Total Current Assets	9 273 000	3 917 000	2 815 000	814 000
Total Assets	9 273 000	8 286 000	6 666 000	5 759 000
Total Retained Equity	5 076 000	3 959 000	2 445 000	1 304 000
Total Equity	8 946 000	7 859 000	6 345 000	5 204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	327 000	427 000	322 000	555 000
Total Equity and Debt	9 273 000	8 286 000	6 666 000	5 759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 300 000	7 000	3 367 000	3 756 000
Other Income	7 000	2 179 000	0	0
Revenue	2 307 000	2 186 000	3 367 000	3 756 000
Cost of Goods Sold	811 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	898 000	253 000	1 908 000	1 817 000
Operating Profit	1 408 000	1 933 000	1 459 000	1 939 000
Financial Income	31 000	9 000	3 000	0
Financial Costs	0	0	0	23 000
Financial Balance	31 000	9 000	3 000	−23 000
Dividends	0	0	0	0
Net Income	1 117 000	1 515 000	1 141 000	1 549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	4 370 000	3 851 000	4 945 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	4 370 000	3 851 000	4 945 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 370 000	3 851 000	4 945 000
Stock	3 863 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 696 000	3 172 000	2 046 000	807 000
Total Current Assets	9 273 000	3 917 000	2 815 000	814 000
Total Assets	9 273 000	8 286 000	6 666 000	5 759 000
Total Equity	8 946 000	7 859 000	6 345 000	5 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	187 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	327 000	427 000	322 000	555 000
Total Equity and Debt	9 273 000	8 286 000	6 666 000	5 759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,49 %	19,28 %	17,98 %	29,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,03 %	88,43 %	43,33 %	51,62 %
Current Ratio	28,36	9,17	8,74	1,47
Quick Ratio	−2,62	9,17	8,74	1,47
Equity Ratio	0,96	0,95	0,95	0,9
Gross Profit Margin	64,85 %	100 %	100 %	100 %