KIRKEGATA 6 TROMSØ AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

14,39 %

Current Ratio

5,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	631 000	620 000	575 000	628 000
Net Income	252 000	267 000	245 000	276 000
Total Assets	2 064 000	1 925 000	1 738 000	1 581 000
Total Equity	1 751 000	1 599 000	1 432 000	1 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	631 000	620 000	575 000	628 000
Expenditure	307 000	277 000	260 000	275 000
Operating Profit	323 000	342 000	314 000	353 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	322 000	342 000	314 000	353 000
Tax	71 000	75 000	69 000	78 000
Net Income	252 000	267 000	245 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	399 000	419 000	446 000	459 000
Total Current Assets	1 665 000	1 505 000	1 292 000	1 122 000
Total Assets	2 064 000	1 925 000	1 738 000	1 581 000
Total Retained Equity	1 399 000	1 247 000	1 080 000	935 000
Total Equity	1 751 000	1 599 000	1 432 000	1 287 000
Total Long-Term Debt	3 000	4 000	7 000	7 000
Total Current Debt	310 000	321 000	298 000	288 000
Total Equity and Debt	2 064 000	1 925 000	1 738 000	1 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	631 000	620 000	575 000	628 000
Revenue	631 000	620 000	575 000	628 000
Cost of Goods Sold	0	0	0	0
Salary Costs	78 000	74 000	73 000	74 000
Depreciation	20 000	27 000	13 000	14 000
Impairment	0	0	0	0
Expenditure	307 000	277 000	260 000	275 000
Operating Profit	323 000	342 000	314 000	353 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	100 000	100 000	100 000	100 000
Net Income	252 000	267 000	245 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	399 000	419 000	446 000	459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	399 000	419 000	446 000	459 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	399 000	419 000	446 000	459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 662 000	1 505 000	1 292 000	1 122 000
Total Current Assets	1 665 000	1 505 000	1 292 000	1 122 000
Total Assets	2 064 000	1 925 000	1 738 000	1 581 000
Total Equity	1 751 000	1 599 000	1 432 000	1 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	7 000	7 000
Creditors	0	0	0	0
Unpaid Taxes	128 000	131 000	120 000	101 000
Dividends	100 000	100 000	100 000	100 000
Other Current Debt	9 000	11 000	10 000	9 000
Total Current Debt	310 000	321 000	298 000	288 000
Total Equity and Debt	2 064 000	1 925 000	1 738 000	1 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,39 %	16,7 %	17,11 %	21,45 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	51,19 %	55,16 %	54,61 %	56,21 %
Current Ratio	5,37	4,69	4,34	3,9
Quick Ratio	5,37	4,69	4,34	3,9
Equity Ratio	0,85	0,83	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %