company

RISANS HAGE AS

1384 ASKER

Finances

Share Ownership

Return on Equity

96,25 %

Current Ratio

1,58

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	431 000	256 000	143 000	0
Net Income	257 000	212 000	41 000	−24 000
Total Assets	720 000	375 000	134 000	9 000
Total Equity	267 000	9 000	−202 000	−243 000

Income (NOK)	2022	2021	2020	2019
Revenue	431 000	256 000	143 000	0
Expenditure	108 000	44 000	102 000	24 000
Operating Profit	324 000	212 000	41 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	324 000	212 000	41 000	−24 000
Tax	67 000	0	0	0
Net Income	257 000	212 000	41 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	12 000	15 000	0
Total Current Assets	712 000	363 000	119 000	9 000
Total Assets	720 000	375 000	134 000	9 000
Total Retained Equity	237 000	−21 000	−232 000	−273 000
Total Equity	267 000	9 000	−202 000	−243 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	451 000	365 000	336 000	252 000
Total Equity and Debt	720 000	375 000	134 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	431 000	256 000	143 000	0
Other Income	0	0	0	0
Revenue	431 000	256 000	143 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	3 000	0
Impairment	0	0	0	0
Expenditure	108 000	44 000	102 000	24 000
Operating Profit	324 000	212 000	41 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	257 000	212 000	41 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	15 000	0
Total Tangible Assets	8 000	12 000	15 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	12 000	15 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	363 000	119 000	9 000
Total Current Assets	712 000	363 000	119 000	9 000
Total Assets	720 000	375 000	134 000	9 000
Total Equity	267 000	9 000	−202 000	−243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	386 000	365 000	334 000	252 000
Total Current Debt	451 000	365 000	336 000	252 000
Total Equity and Debt	720 000	375 000	134 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,25 %	2 355,56 %	−20,3 %	9,88 %
Debt-to-Equity Ratio	0,01	0	−0	−0
Operating Profit Margin	75,17 %	82,81 %	28,67 %	-
Current Ratio	1,58	0,99	0,35	0,04
Quick Ratio	1,58	0,99	0,35	0,04
Equity Ratio	0,37	0,02	−1,51	−27
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English