RINGVE LEGESENTER EIENDOM AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,91 %

Current Ratio

2,04

Debt-to-Equity Ratio

2,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	780 000	780 000	780 000
Net Income	247 000	293 000	276 000	251 000
Total Assets	6 285 000	6 466 000	6 549 000	6 606 000
Total Equity	1 657 000	1 410 000	1 116 000	841 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	780 000	780 000	780 000
Expenditure	218 000	199 000	200 000	209 000
Operating Profit	562 000	581 000	580 000	571 000
Financial Income	0	0	0	0
Financial Costs	239 000	201 000	222 000	249 000
Financial Balance	−239 000	−201 000	−222 000	−249 000
Earnings Before Tax	322 000	381 000	357 000	322 000
Tax	75 000	87 000	82 000	71 000
Net Income	247 000	293 000	276 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 085 000	6 225 000	6 366 000	6 506 000
Total Current Assets	200 000	240 000	183 000	101 000
Total Assets	6 285 000	6 466 000	6 549 000	6 606 000
Total Retained Equity	1 567 000	1 320 000	1 026 000	751 000
Total Equity	1 657 000	1 410 000	1 116 000	841 000
Total Long-Term Debt	4 530 000	4 960 000	5 334 000	5 665 000
Total Current Debt	98 000	97 000	98 000	100 000
Total Equity and Debt	6 285 000	6 466 000	6 549 000	6 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	780 000	780 000	780 000	780 000
Revenue	780 000	780 000	780 000	780 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	218 000	199 000	200 000	209 000
Operating Profit	562 000	581 000	580 000	571 000
Financial Income	0	0	0	0
Financial Costs	239 000	201 000	222 000	249 000
Financial Balance	−239 000	−201 000	−222 000	−249 000
Dividends	0	0	0	0
Net Income	247 000	293 000	276 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 085 000	6 225 000	6 366 000	6 506 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 085 000	6 225 000	6 366 000	6 506 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 085 000	6 225 000	6 366 000	6 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	240 000	183 000	101 000
Total Current Assets	200 000	240 000	183 000	101 000
Total Assets	6 285 000	6 466 000	6 549 000	6 606 000
Total Equity	1 657 000	1 410 000	1 116 000	841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 530 000	4 960 000	5 334 000	5 665 000
Creditors	10 000	0	7 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	9 000	9 000	20 000
Total Current Debt	98 000	97 000	98 000	100 000
Total Equity and Debt	6 285 000	6 466 000	6 549 000	6 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,91 %	20,78 %	24,73 %	29,85 %
Debt-to-Equity Ratio	2,73	3,52	4,78	6,74
Operating Profit Margin	72,05 %	74,49 %	74,36 %	73,21 %
Current Ratio	2,04	2,47	1,87	1,01
Quick Ratio	2,04	2,47	1,87	1,01
Equity Ratio	0,26	0,22	0,17	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %